China Railway Group Limited

CRWOF · OTC
Analyze with AI
6/30/2025
3/31/2025
12/31/2024
9/30/2024
Revenue$263,218,569$249,283,230$340,028,117$275,761,019
% Growth5.6%-26.7%23.3%
Cost of Goods Sold$239,934,856$227,539,388$297,479,079$251,346,586
Gross Profit$23,283,713$21,743,842$42,549,038$24,414,433
% Margin8.8%8.7%12.5%8.9%
R&D Expenses$4,960,416$3,149,862$10,545,335$6,862,295
G&A Expenses-$3,857,850$5,898,365-$12,797,818$15,232,865
SG&A Expenses-$3,919,111$7,303,681-$13,354,412$18,073,970
Sales & Mktg Exp.-$61,261$1,405,316-$556,594$2,841,105
Other Operating Expenses$14,204,731$3,440,097$33,924,559-$8,463,716
Operating Expenses$15,246,036$13,893,640$31,115,482$16,472,549
Operating Income$8,037,677$7,850,202$11,433,556$7,941,884
% Margin3.1%3.1%3.4%2.9%
Other Income/Exp. Net$382,129$198,192$211,263$199,995
Pre-Tax Income$8,419,806$8,048,394$11,644,819$8,141,879
Tax Expense$1,837,355$1,489,322$3,347,499$1,349,375
Net Income$5,801,483$6,025,119$7,317,035$6,291,574
% Margin2.2%2.4%2.2%2.3%
EPS0.240.250.30.26
% Growth-4%-16.7%15.4%
EPS Diluted0.240.250.30.26
Weighted Avg Shares Out24,592,32224,592,32224,626,84024,626,840
Weighted Avg Shares Out Dil24,592,32224,592,32224,626,84024,626,840
Supplemental Information
Interest Income$1,963,141$1,611,422$1,773,340$1,653,987
Interest Expense$0$3,008,305$4,692,229$11,752,567
Depreciation & Amortization$0$0$0$11,952,562
EBITDA$3,417,408$11,056,699$15,010,971$31,847,008
% Margin1.3%4.4%4.4%11.5%