Crown Capital Partners Inc.
CRWN.TO · TSX
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | CA$61 | CA$73 | CA$42 | CA$45 |
| % Growth | -15.4% | 72.5% | -6.9% | – |
| Cost of Goods Sold | CA$7 | CA$54 | CA$3 | CA$3 |
| Gross Profit | CA$55 | CA$19 | CA$39 | CA$42 |
| % Margin | 88.9% | 25.5% | 93.5% | 92.9% |
| R&D Expenses | CA$0 | CA$0 | CA$0 | CA$0 |
| G&A Expenses | CA$48 | CA$9 | CA$30 | CA$16 |
| SG&A Expenses | CA$48 | CA$9 | CA$30 | CA$16 |
| Sales & Mktg Exp. | CA$0 | -CA$0 | CA$0 | CA$0 |
| Other Operating Expenses | CA$37 | CA$0 | CA$21 | CA$17 |
| Operating Expenses | CA$85 | CA$9 | CA$50 | CA$33 |
| Operating Income | -CA$31 | CA$10 | -CA$11 | CA$8 |
| % Margin | -50.3% | 13.7% | -26.5% | 18.8% |
| Other Income/Exp. Net | CA$0 | -CA$22 | CA$0 | CA$0 |
| Pre-Tax Income | -CA$31 | -CA$13 | -CA$11 | CA$8 |
| Tax Expense | CA$1 | CA$2 | -CA$2 | CA$0 |
| Net Income | -CA$29 | -CA$12 | -CA$7 | CA$2 |
| % Margin | -48% | -16.8% | -17.8% | 4.5% |
| EPS | -5.26 | -2.16 | -1.53 | 0.93 |
| % Growth | -143.5% | -41.2% | -264.5% | – |
| EPS Diluted | -5.26 | -2.16 | -1.53 | 0.93 |
| Weighted Avg Shares Out | 6 | 6 | 6 | 9 |
| Weighted Avg Shares Out Dil | 6 | 6 | 6 | 9 |
| Supplemental Information | – | – | – | – |
| Interest Income | CA$1 | CA$2 | CA$2 | CA$13 |
| Interest Expense | CA$7 | CA$6 | CA$3 | CA$3 |
| Depreciation & Amortization | CA$12 | CA$10 | CA$6 | CA$4 |
| EBITDA | -CA$19 | CA$10 | -CA$5 | CA$12 |
| % Margin | -30.2% | 13.7% | -11.8% | 27.4% |