Crown Capital Partners Inc.
CRWN.TO · TSX
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Assets | – | – | – | – |
| Cash & Equivalents | CA$7,852 | CA$4,849 | CA$7,244 | CA$10,842 |
| Short-Term Investments | CA$0 | CA$0 | CA$0 | CA$0 |
| Receivables | CA$15,741 | CA$21,633 | CA$14,195 | CA$10,659 |
| Inventory | CA$0 | CA$1,789 | CA$0 | CA$1,552 |
| Other Curr. Assets | CA$20,468 | CA$12,903 | CA$4,275 | CA$6,902 |
| Total Curr. Assets | CA$44,061 | CA$41,174 | CA$25,714 | CA$21,501 |
| Property Plant & Equip (Net) | CA$91,079 | CA$99,784 | CA$92,927 | CA$56,884 |
| Goodwill | CA$293 | CA$293 | CA$293 | CA$293 |
| Intangibles | CA$3,506 | CA$6,364 | CA$7,051 | CA$4,963 |
| Long-Term Investments | CA$3,018 | CA$24,340 | CA$34,557 | CA$51,720 |
| Tax Assets | CA$0 | CA$0 | CA$1,605 | CA$140,115 |
| Other NC Assets | CA$5,057 | CA$4,699 | CA$4,515 | -CA$140,115 |
| Total NC Assets | CA$102,953 | CA$135,480 | CA$140,948 | CA$113,860 |
| Other Assets | CA$0 | CA$0 | CA$0 | CA$4,754 |
| Total Assets | CA$147,014 | CA$176,654 | CA$166,662 | CA$140,115 |
| Liabilities | – | – | – | – |
| Payables | CA$18,525 | CA$17,345 | CA$12,302 | CA$6,931 |
| Short-Term Debt | CA$18,515 | CA$62,685 | CA$0 | CA$0 |
| Tax Payable | CA$1,184 | CA$677 | CA$0 | CA$525 |
| Deferred Revenue | CA$0 | CA$0 | CA$0 | CA$1,059 |
| Other Curr. Liab. | CA$2,238 | CA$3,597 | CA$0 | -CA$7,456 |
| Total Curr. Liab. | CA$40,462 | CA$84,304 | CA$12,302 | CA$7,081 |
| LT Debt | CA$49,217 | CA$18,971 | CA$73,994 | CA$644 |
| Deferred Rev, NC | CA$0 | CA$0 | CA$0 | CA$2,290 |
| Deferred Tax Liab, NC | CA$0 | CA$0 | CA$0 | CA$1,100 |
| Other NC Liab. | CA$28,969 | CA$13,327 | CA$29,696 | -CA$644 |
| Total NC Liab. | CA$78,186 | CA$32,298 | CA$103,690 | CA$35,588 |
| Other Liabilities | CA$0 | -CA$1,164 | CA$0 | CA$28,371 |
| Cap. Leases | CA$12,074 | CA$15,302 | CA$0 | CA$644 |
| Total Liabilities | CA$118,648 | CA$115,438 | CA$115,992 | CA$71,040 |
| Equity | – | – | – | – |
| Pref Stock | CA$0 | CA$0 | CA$0 | CA$0 |
| Common Stock | CA$47,820 | CA$47,820 | CA$48,281 | CA$60,693 |
| Retained Earnings | -CA$54,826 | -CA$25,417 | -CA$13,313 | -CA$7,281 |
| AOCI | -CA$157 | CA$97 | CA$0 | CA$483 |
| Other Equity | CA$15,728 | CA$15,728 | CA$15,702 | CA$15,180 |
| Total Equity | CA$8,565 | CA$38,228 | CA$50,670 | CA$69,075 |
| Supplemental Information | – | – | – | – |
| Minority Interest | CA$19,801 | CA$22,988 | CA$0 | CA$18,796 |
| Total Liab. & Tot. Equity | CA$147,014 | CA$176,654 | CA$166,662 | CA$140,115 |
| Net Debt | CA$59,880 | CA$76,807 | CA$66,750 | -CA$10,198 |