Crown Capital Partners Inc.
CRWN.TO · TSX
9/30/2025 | 6/30/2025 | 3/31/2025 | 12/31/2024 | |
|---|---|---|---|---|
| Revenue | CA$23,511 | CA$18,064 | CA$21,276 | CA$19,700 |
| % Growth | 30.2% | -15.1% | 8% | – |
| Cost of Goods Sold | CA$2,294 | CA$2,613 | CA$1,607 | CA$1,481 |
| Gross Profit | CA$21,217 | CA$15,451 | CA$19,669 | CA$18,219 |
| % Margin | 90.2% | 85.5% | 92.4% | 92.5% |
| R&D Expenses | CA$0 | CA$0 | CA$0 | CA$0 |
| G&A Expenses | CA$14,832 | CA$12,736 | CA$14,167 | CA$13,738 |
| SG&A Expenses | CA$14,832 | CA$12,736 | CA$14,167 | CA$13,738 |
| Sales & Mktg Exp. | CA$0 | CA$0 | CA$0 | CA$0 |
| Other Operating Expenses | CA$6,170 | CA$6,436 | CA$7,038 | CA$16,712 |
| Operating Expenses | CA$21,002 | CA$19,172 | CA$21,205 | CA$30,450 |
| Operating Income | CA$215 | -CA$3,721 | -CA$1,536 | -CA$12,231 |
| % Margin | 0.9% | -20.6% | -7.2% | -62.1% |
| Other Income/Exp. Net | CA$0 | CA$0 | CA$0 | CA$0 |
| Pre-Tax Income | CA$215 | -CA$3,721 | -CA$1,536 | -CA$12,231 |
| Tax Expense | CA$824 | CA$141 | CA$260 | CA$38 |
| Net Income | -CA$294 | -CA$3,513 | -CA$1,796 | -CA$10,921 |
| % Margin | -1.3% | -19.4% | -8.4% | -55.4% |
| EPS | -0.049 | -0.62 | -0.32 | -1.95 |
| % Growth | 92.1% | -93.8% | 83.6% | – |
| EPS Diluted | -0.049 | -0.62 | -0.32 | -1.95 |
| Weighted Avg Shares Out | 5,978 | 5,676 | 5,628 | 5,589 |
| Weighted Avg Shares Out Dil | 5,978 | 5,676 | 5,628 | 5,589 |
| Supplemental Information | – | – | – | – |
| Interest Income | CA$112 | CA$99 | CA$100 | CA$136 |
| Interest Expense | CA$2,294 | CA$2,613 | CA$1,607 | CA$1,481 |
| Depreciation & Amortization | CA$2,968 | CA$3,203 | CA$3,238 | CA$3,325 |
| EBITDA | CA$3,183 | -CA$518 | CA$1,702 | -CA$8,906 |
| % Margin | 13.5% | -2.9% | 8% | -45.2% |