Craneware plc
CRW.L · LSE
6/30/2025 | 6/30/2024 | 6/30/2023 | 6/30/2022 | |
|---|---|---|---|---|
| Revenue | £205,657 | £189,268 | £174,018 | £165,544 |
| % Growth | 8.7% | 8.8% | 5.1% | – |
| Cost of Goods Sold | £26,384 | £27,072 | £25,576 | £23,178 |
| Gross Profit | £179,273 | £162,196 | £148,442 | £142,366 |
| % Margin | 87.2% | 85.7% | 85.3% | 86% |
| R&D Expenses | £10,389 | £8,061 | £6,758 | £37,584 |
| G&A Expenses | £0 | £0 | £0 | £20,383 |
| SG&A Expenses | £153,976 | £141,389 | £129,304 | £35,651 |
| Sales & Mktg Exp. | £0 | £0 | £0 | £15,268 |
| Other Operating Expenses | -£10,344 | -£6,988 | -£6,848 | £50,999 |
| Operating Expenses | £154,021 | £142,462 | £129,214 | £124,234 |
| Operating Income | £25,252 | £19,734 | £19,228 | £18,132 |
| % Margin | 12.3% | 10.4% | 11% | 11% |
| Other Income/Exp. Net | -£1,273 | -£3,987 | -£6,143 | -£5,030 |
| Pre-Tax Income | £23,979 | £15,747 | £13,085 | £13,102 |
| Tax Expense | £4,316 | £4,044 | £3,853 | £3,693 |
| Net Income | £19,663 | £11,703 | £9,232 | £9,409 |
| % Margin | 9.6% | 6.2% | 5.3% | 5.7% |
| EPS | 0.56 | 0.33 | 0.26 | 0.27 |
| % Growth | 69.7% | 26.9% | -3.7% | – |
| EPS Diluted | 0.55 | 0.33 | 0.26 | 0.27 |
| Weighted Avg Shares Out | 35,621 | 34,957 | 35,146 | 35,110 |
| Weighted Avg Shares Out Dil | 35,595 | 35,292 | 35,435 | 35,477 |
| Supplemental Information | – | – | – | – |
| Interest Income | £0 | £1,143 | £214 | £1 |
| Interest Expense | £1,273 | £5,130 | £6,357 | £5,031 |
| Depreciation & Amortization | £13,448 | £33,383 | £32,162 | £29,403 |
| EBITDA | £38,802 | £54,260 | £51,604 | £47,536 |
| % Margin | 18.9% | 28.7% | 29.7% | 28.7% |