Craneware plc
CRW.L · LSE
6/30/2025 | 12/31/2024 | 6/30/2024 | 12/31/2023 | |
|---|---|---|---|---|
| Revenue | £105,612 | £100,045 | £98,054 | £91,214 |
| % Growth | 5.6% | 2% | 7.5% | – |
| Cost of Goods Sold | £13,225 | £13,159 | £13,917 | £13,155 |
| Gross Profit | £92,387 | £86,886 | £84,137 | £78,059 |
| % Margin | 87.5% | 86.8% | 85.8% | 85.6% |
| R&D Expenses | £13,635 | £24,024 | £12,712 | £20,773 |
| G&A Expenses | £0 | £0 | £0 | £0 |
| SG&A Expenses | £79,105 | £74,871 | £72,323 | £69,066 |
| Sales & Mktg Exp. | £0 | £0 | £0 | £0 |
| Other Operating Expenses | -£14,681 | -£22,933 | -£12,286 | -£20,126 |
| Operating Expenses | £78,059 | £75,962 | £72,749 | £69,713 |
| Operating Income | £14,328 | £10,924 | £11,388 | £8,346 |
| % Margin | 13.6% | 10.9% | 11.6% | 9.1% |
| Other Income/Exp. Net | -£454 | -£819 | -£1,564 | -£2,423 |
| Pre-Tax Income | £13,874 | £10,105 | £9,824 | £5,923 |
| Tax Expense | £1,447 | £2,869 | £2,185 | £1,859 |
| Net Income | £12,427 | £7,236 | £7,639 | £4,064 |
| % Margin | 11.8% | 7.2% | 7.8% | 4.5% |
| EPS | 0.35 | 0.21 | 0.22 | 0.12 |
| % Growth | 66.7% | -4.5% | 83.3% | – |
| EPS Diluted | 0.35 | 0.21 | 0.22 | 0.12 |
| Weighted Avg Shares Out | 35,940 | 35,298 | 34,952 | 35,339 |
| Weighted Avg Shares Out Dil | 35,905 | 35,285 | 35,370 | 35,214 |
| Supplemental Information | – | – | – | – |
| Interest Income | £0 | £0 | -£1,280 | £2,423 |
| Interest Expense | £454 | £819 | £0 | £0 |
| Depreciation & Amortization | £1,568 | £11,880 | £1,782 | £12,132 |
| EBITDA | £15,998 | £22,804 | £13,845 | £20,478 |
| % Margin | 15.1% | 22.8% | 14.1% | 22.5% |