Craneware plc
CRW.L · LSE
6/30/2025 | 12/31/2024 | 6/30/2024 | 12/31/2023 | |
|---|---|---|---|---|
| Revenue | £106 | £100 | £98 | £91 |
| % Growth | 5.6% | 2% | 7.5% | – |
| Cost of Goods Sold | £13 | £13 | £14 | £13 |
| Gross Profit | £92 | £87 | £84 | £78 |
| % Margin | 87.5% | 86.8% | 85.8% | 85.6% |
| R&D Expenses | £14 | £24 | £13 | £21 |
| G&A Expenses | £0 | £0 | £0 | £0 |
| SG&A Expenses | £79 | £75 | £72 | £69 |
| Sales & Mktg Exp. | £0 | £0 | £0 | £0 |
| Other Operating Expenses | -£15 | -£23 | -£12 | -£20 |
| Operating Expenses | £78 | £76 | £73 | £70 |
| Operating Income | £14 | £11 | £11 | £8 |
| % Margin | 13.6% | 10.9% | 11.6% | 9.1% |
| Other Income/Exp. Net | -£0 | -£1 | -£2 | -£2 |
| Pre-Tax Income | £14 | £10 | £10 | £6 |
| Tax Expense | £1 | £3 | £2 | £2 |
| Net Income | £12 | £7 | £8 | £4 |
| % Margin | 11.8% | 7.2% | 7.8% | 4.5% |
| EPS | 0.35 | 0.21 | 0.22 | 0.12 |
| % Growth | 66.7% | -4.5% | 83.3% | – |
| EPS Diluted | 0.35 | 0.21 | 0.22 | 0.12 |
| Weighted Avg Shares Out | 36 | 35 | 35 | 35 |
| Weighted Avg Shares Out Dil | 36 | 35 | 35 | 35 |
| Supplemental Information | – | – | – | – |
| Interest Income | £0 | £0 | -£1 | £2 |
| Interest Expense | £0 | £1 | £0 | £0 |
| Depreciation & Amortization | £2 | £12 | £2 | £12 |
| EBITDA | £16 | £23 | £14 | £20 |
| % Margin | 15.1% | 22.8% | 14.1% | 22.5% |