Chr. Hansen Holding A/S
CRTSF · OTC
8/31/2023 | 8/31/2022 | 8/31/2021 | 8/31/2020 | |
|---|---|---|---|---|
| Assets | – | – | – | – |
| Cash & Equivalents | $56,000 | $82,800 | $55,100 | $96,200 |
| Short-Term Investments | $0 | $0 | $0 | $0 |
| Receivables | $209,200 | $180,500 | $188,300 | $145,100 |
| Inventory | $194,200 | $180,600 | $133,900 | $122,300 |
| Other Curr. Assets | $61,800 | $54,500 | $52,000 | $243,500 |
| Total Curr. Assets | $521,200 | $498,400 | $429,300 | $607,100 |
| Property Plant & Equip (Net) | $981,800 | $877,400 | $782,100 | $654,800 |
| Goodwill | $1,501,500 | $1,517,600 | $1,489,800 | $1,249,100 |
| Intangibles | $331,600 | $357,600 | $379,500 | $321,700 |
| Long-Term Investments | $3,600 | $1,700 | $9,700 | $8,800 |
| Tax Assets | $0 | $12,700 | $10,900 | $7,000 |
| Other NC Assets | -$2,818,500 | $51,400 | $12,900 | $5,100 |
| Total NC Assets | $2,818,500 | $2,818,400 | $2,684,900 | $2,246,500 |
| Other Assets | $90,800 | $0 | $0 | $0 |
| Total Assets | $3,430,500 | $3,316,800 | $3,114,200 | $2,853,600 |
| Liabilities | – | – | – | – |
| Payables | $120,838 | $132,500 | $132,100 | $101,200 |
| Short-Term Debt | $0 | $110,000 | $162,800 | $685,200 |
| Tax Payable | $0 | $50,400 | $49,800 | $29,000 |
| Deferred Revenue | $0 | $142,900 | $155,100 | $229,100 |
| Other Curr. Liab. | $250,800 | -$48,600 | -$36,000 | -$27,200 |
| Total Curr. Liab. | $362,300 | $387,200 | $451,800 | $1,017,300 |
| LT Debt | $923,400 | $853,400 | $778,500 | $736,700 |
| Deferred Rev, NC | $0 | $10,600 | $46,600 | $43,400 |
| Deferred Tax Liab, NC | $0 | $197,000 | $169,600 | $133,300 |
| Other NC Liab. | -$923,400 | $1,687,700 | $17,600 | $29,900 |
| Total NC Liab. | $923,400 | $2,748,700 | $1,036,300 | $943,300 |
| Other Liabilities | $244,600 | $0 | $0 | $0 |
| Cap. Leases | $0 | $0 | -$12,000 | $0 |
| Total Liabilities | $1,530,300 | $3,135,900 | $1,488,100 | $1,960,600 |
| Equity | – | – | – | – |
| Pref Stock | $0 | $0 | $0 | $0 |
| Common Stock | $176,900 | $177,300 | $177,300 | $177,100 |
| Retained Earnings | $1,756,800 | $1,643,000 | $1,527,400 | $799,900 |
| AOCI | $0 | $0 | $0 | $0 |
| Other Equity | -$33,500 | -$1,639,400 | -$78,600 | -$84,000 |
| Total Equity | $1,900,200 | $180,900 | $1,626,100 | $893,000 |
| Supplemental Information | – | – | – | – |
| Minority Interest | $0 | $0 | $0 | $0 |
| Total Liab. & Tot. Equity | $0 | $3,316,800 | $3,114,200 | $2,853,600 |
| Net Debt | $867,400 | $880,600 | $886,200 | $1,325,700 |