Chr. Hansen Holding A/S
CRTSF · OTC
8/31/2023 | 8/31/2022 | 8/31/2021 | 8/31/2020 | |
|---|---|---|---|---|
| Revenue | $1,334 | $1,218 | $1,077 | $970 |
| % Growth | 9.6% | 13% | 11.1% | – |
| Cost of Goods Sold | $611 | $542 | $464 | $386 |
| Gross Profit | $723 | $677 | $613 | $584 |
| % Margin | 54.2% | 55.5% | 56.9% | 60.2% |
| R&D Expenses | $100 | $97 | $90 | $76 |
| G&A Expenses | $86 | $82 | $73 | $53 |
| SG&A Expenses | $269 | $256 | $228 | $188 |
| Sales & Mktg Exp. | $183 | $174 | $155 | $135 |
| Other Operating Expenses | $0 | $0 | $0 | $0 |
| Operating Expenses | $397 | $351 | $315 | $257 |
| Operating Income | $359 | $321 | $276 | $313 |
| % Margin | 26.9% | 26.3% | 25.6% | 32.3% |
| Other Income/Exp. Net | -$62 | -$28 | -$29 | -$17 |
| Pre-Tax Income | $297 | $293 | $247 | $296 |
| Tax Expense | $70 | $68 | $48 | $64 |
| Net Income | $227 | $225 | $845 | $245 |
| % Margin | 17% | 18.5% | 78.4% | 25.3% |
| EPS | 1.72 | 1.71 | 6.42 | 1.86 |
| % Growth | 0.6% | -73.4% | 245.2% | – |
| EPS Diluted | 1.72 | 1.71 | 6.41 | 1.86 |
| Weighted Avg Shares Out | 132 | 132 | 132 | 132 |
| Weighted Avg Shares Out Dil | 132 | 132 | 132 | 132 |
| Supplemental Information | – | – | – | – |
| Interest Income | $29 | $2 | $2 | $4 |
| Interest Expense | $0 | $11 | $20 | $13 |
| Depreciation & Amortization | $114 | $107 | $101 | $84 |
| EBITDA | $473 | $405 | $369 | $376 |
| % Margin | 35.4% | 33.3% | 34.2% | 38.7% |