Corsa Coal Corp.
CRSXF · OTC
12/31/2023 | 12/31/2022 | 12/31/2021 | 12/31/2020 | |
|---|---|---|---|---|
| Revenue | $197 | $166 | $131 | $128 |
| % Growth | 18.8% | 26.2% | 2.3% | – |
| Cost of Goods Sold | $165 | $172 | $128 | $186 |
| Gross Profit | $32 | -$7 | $3 | -$58 |
| % Margin | 16.3% | -4% | 2.4% | -44.8% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $9 | $10 | $9 | $10 |
| SG&A Expenses | $10 | $10 | $10 | $10 |
| Sales & Mktg Exp. | $1 | $1 | $1 | $0 |
| Other Operating Expenses | $0 | -$1 | $8 | $1 |
| Operating Expenses | $10 | $11 | $9 | $4 |
| Operating Income | $22 | -$17 | -$7 | -$68 |
| % Margin | 11.2% | -10.1% | -5.1% | -52.7% |
| Other Income/Exp. Net | $2 | -$11 | $8 | $4 |
| Pre-Tax Income | $24 | -$28 | $1 | -$64 |
| Tax Expense | $0 | $0 | $0 | $0 |
| Net Income | $24 | -$28 | $2 | -$57 |
| % Margin | 11.9% | -16.7% | 1.2% | -44.1% |
| EPS | 0.23 | -0.27 | 0.015 | -0.6 |
| % Growth | 185.2% | -1,853.2% | 102.6% | – |
| EPS Diluted | 0.22 | -0.27 | 0.015 | -0.6 |
| Weighted Avg Shares Out | 103 | 103 | 100 | 95 |
| Weighted Avg Shares Out Dil | 105 | 103 | 100 | 95 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $8 | $5 | $5 | $4 |
| Depreciation & Amortization | $16 | $12 | $17 | $22 |
| EBITDA | $49 | -$9 | $21 | -$41 |
| % Margin | 24.7% | -5.5% | 15.9% | -31.7% |