Corsa Coal Corp.

CRSXF · OTC
Analyze with AI
6/30/2024
3/31/2024
12/31/2023
9/30/2023
Revenue$36,759$35,827$44,008$51,058
% Growth2.6%-18.6%-13.8%
Cost of Goods Sold$42,362$42,116$22,398$47,581
Gross Profit-$5,603-$6,289$21,609$3,477
% Margin-15.2%-17.6%49.1%6.8%
R&D Expenses$0$0$0$0
G&A Expenses$2,049$2,142$3,096$2,134
SG&A Expenses$2,224$2,320$3,273$2,318
Sales & Mktg Exp.$175$188$177$184
Other Operating Expenses$0$0-$11,818-$227
Operating Expenses$2,224$2,320$15,181$3,038
Operating Income-$7,827-$8,608$6,428$1,159
% Margin-21.3%-24%14.6%2.3%
Other Income/Exp. Net-$1,665-$139-$14,122$19,630
Pre-Tax Income-$9,492-$8,154-$7,342$20,789
Tax Expense$0$0-$1,385$1,349
Net Income-$9,494-$8,154-$5,957$19,440
% Margin-25.8%-22.8%-13.5%38.1%
EPS-0.092-0.079-0.0570.19
% Growth-16.4%-36.9%-130.2%
EPS Diluted-0.092-0.079-0.0570.18
Weighted Avg Shares Out103,808103,800103,769103,623
Weighted Avg Shares Out Dil103,808103,800103,769105,962
Supplemental Information
Interest Income$3$4$6$4
Interest Expense$1,808$1,719$1,762$1,962
Depreciation & Amortization$3,941$4,843$3,959$4,873
EBITDA-$4,355-$1,592-$1,621$27,335
% Margin-11.8%-4.4%-3.7%53.5%