Crest Nicholson Holdings plc

CRST.L · LSE
Analyze with AI
10/31/2024
10/31/2023
10/31/2022
10/31/2021
Revenue£618,200£657,500£913,600£786,600
% Growth-6%-28%16.1%
Cost of Goods Sold£689,800£556,900£719,300£619,900
Gross Profit-£71,600£100,600£194,300£166,700
% Margin-11.6%15.3%21.3%21.2%
R&D Expenses£0£0£0£0
G&A Expenses£60,800£55,000£51,700£47,800
SG&A Expenses£60,800£55,000£53,400£49,600
Sales & Mktg Exp.£0£0£1,700£1,800
Other Operating Expenses-£3,700£15,700£0£0
Operating Expenses£57,100£70,700£53,400£49,600
Operating Income-£128,700£29,900£38,400£93,800
% Margin-20.8%4.5%4.2%11.9%
Other Income/Exp. Net-£15,000-£6,800-£5,600-£6,900
Pre-Tax Income-£143,700£23,100£32,800£86,900
Tax Expense-£40,200£5,200£6,400£16,000
Net Income-£103,500£17,900£26,400£70,900
% Margin-16.7%2.7%2.9%9%
EPS-0.40.070.10.28
% Growth-672.2%-30.1%-64.3%
EPS Diluted-0.40.070.10.28
Weighted Avg Shares Out256,368256,132256,405256,787
Weighted Avg Shares Out Dil257,976256,726257,725257,837
Supplemental Information
Interest Income£3,400£3,500£2,800£3,400
Interest Expense£12,800£13,600£10,200£11,600
Depreciation & Amortization£2,700£2,800£2,300£3,400
EBITDA-£122,800£39,500£42,800£100,200
% Margin-19.9%6%4.7%12.7%