Corsair Gaming, Inc.
CRSR · NASDAQ
9/30/2025 | 6/30/2025 | 3/31/2025 | 12/31/2024 | |
|---|---|---|---|---|
| Assets | – | – | – | – |
| Cash & Equivalents | $66 | $105 | $100 | $107 |
| Short-Term Investments | $0 | $0 | $0 | $0 |
| Receivables | $192 | $179 | $219 | $219 |
| Inventory | $314 | $296 | $277 | $260 |
| Other Curr. Assets | $36 | $38 | $37 | $38 |
| Total Curr. Assets | $608 | $617 | $633 | $623 |
| Property Plant & Equip (Net) | $82 | $83 | $84 | $82 |
| Goodwill | $358 | $360 | $355 | $354 |
| Intangibles | $136 | $146 | $155 | $164 |
| Long-Term Investments | $0 | $0 | $0 | $0 |
| Tax Assets | $10 | $10 | $7 | $6 |
| Other NC Assets | $4 | $5 | $4 | $5 |
| Total NC Assets | $591 | $605 | $606 | $612 |
| Other Assets | $0 | $0 | $0 | $0 |
| Total Assets | $1,198 | $1,222 | $1,239 | $1,236 |
| Liabilities | – | – | – | – |
| Payables | $246 | $258 | $240 | $207 |
| Short-Term Debt | $20 | $22 | $28 | $28 |
| Tax Payable | $0 | $7 | $7 | $9 |
| Deferred Revenue | $4 | $4 | $5 | $7 |
| Other Curr. Liab. | $139 | $135 | $136 | $145 |
| Total Curr. Liab. | $410 | $426 | $417 | $396 |
| LT Debt | $166 | $169 | $188 | $209 |
| Deferred Rev, NC | $0 | $0 | $0 | $0 |
| Deferred Tax Liab, NC | $8 | $8 | $7 | $7 |
| Other NC Liab. | $4 | $4 | $4 | $4 |
| Total NC Liab. | $178 | $181 | $199 | $220 |
| Other Liabilities | $0 | $0 | $0 | $0 |
| Cap. Leases | $49 | $66 | $67 | $64 |
| Total Liabilities | $588 | $607 | $616 | $616 |
| Equity | – | – | – | – |
| Pref Stock | $0 | $0 | $0 | $0 |
| Common Stock | $0 | $0 | $0 | $0 |
| Retained Earnings | -$95 | -$86 | -$69 | -$59 |
| AOCI | -$0 | $1 | -$2 | -$5 |
| Other Equity | $696 | $689 | $680 | $668 |
| Total Equity | $600 | $604 | $609 | $604 |
| Supplemental Information | – | – | – | – |
| Minority Interest | $10 | $11 | $15 | $15 |
| Total Liab. & Tot. Equity | $1,198 | $1,222 | $1,239 | $1,236 |
| Net Debt | $120 | $86 | $116 | $130 |