Corsair Gaming, Inc.
CRSR · NASDAQ
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $1,316 | $1,460 | $1,375 | $1,904 |
| % Growth | -9.8% | 6.2% | -27.8% | – |
| Cost of Goods Sold | $989 | $1,100 | $1,078 | $1,390 |
| Gross Profit | $328 | $360 | $297 | $514 |
| % Margin | 24.9% | 24.7% | 21.6% | 27% |
| R&D Expenses | $68 | $65 | $66 | $60 |
| G&A Expenses | $286 | $264 | $268 | $296 |
| SG&A Expenses | $310 | $285 | $285 | $316 |
| Sales & Mktg Exp. | $24 | $21 | $17 | $20 |
| Other Operating Expenses | $0 | $0 | $0 | $0 |
| Operating Expenses | $378 | $351 | $351 | $376 |
| Operating Income | -$50 | $10 | -$55 | $138 |
| % Margin | -3.8% | 0.7% | -4% | 7.2% |
| Other Income/Exp. Net | -$12 | -$13 | -$9 | -$23 |
| Pre-Tax Income | -$62 | -$3 | -$64 | $115 |
| Tax Expense | $22 | -$2 | -$10 | $14 |
| Net Income | -$85 | -$3 | -$54 | $101 |
| % Margin | -6.5% | -0.2% | -4% | 5.3% |
| EPS | -0.95 | 0.031 | -0.63 | 1.08 |
| % Growth | -3,154.7% | 104.9% | -158.3% | – |
| EPS Diluted | -0.95 | 0.03 | -0.63 | 1.01 |
| Weighted Avg Shares Out | 104 | 102 | 96 | 93 |
| Weighted Avg Shares Out Dil | 104 | 106 | 96 | 100 |
| Supplemental Information | – | – | – | – |
| Interest Income | $3 | $7 | $0 | $0 |
| Interest Expense | $13 | $17 | $10 | $13 |
| Depreciation & Amortization | $52 | $51 | $54 | $45 |
| EBITDA | $3 | $65 | -$1 | $172 |
| % Margin | 0.3% | 4.4% | -0% | 9.1% |