CRISPR Therapeutics AG

CRSP · NASDAQ
Analyze with AI
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Revenue$35,000$370,000$436$913,081
% Growth-90.5%84,762.4%-100%
Cost of Goods Sold$110,250$130,250$110,250$101,178
Gross Profit-$75,250$239,750-$109,814$811,903
% Margin-215%64.8%-25,186.7%88.9%
R&D Expenses$320,653$387,332$461,645$340,567
G&A Expenses$72,977$76,162$102,464$99,690
SG&A Expenses$72,977$76,162$102,464$99,690
Sales & Mktg Exp.$0$0$0$0
Other Operating Expenses-$2,314-$1,206-$762-$1,882
Operating Expenses$391,316$462,288$563,347$438,375
Operating Income-$466,566-$222,538-$673,161$373,528
% Margin-1,333%-60.1%-154,394.7%40.9%
Other Income/Exp. Net$103,901$71,816$22,661$6,003
Pre-Tax Income-$362,665-$150,722-$650,500$379,531
Tax Expense$3,587$2,888-$325$1,870
Net Income-$366,252-$153,610-$650,175$377,661
% Margin-1,046.4%-41.5%-149,122.7%41.4%
EPS-4.34-1.94-8.364.97
% Growth-123.7%76.8%-268.2%
EPS Diluted-4.34-1.94-8.364.7
Weighted Avg Shares Out84,35979,22177,74775,949
Weighted Avg Shares Out Dil84,35979,22177,74780,393
Supplemental Information
Interest Income$0$0$0$0
Interest Expense$0$0$0$0
Depreciation & Amortization$19,259$19,837$24,172$17,953
EBITDA-$447,307-$202,701-$648,989$391,481
% Margin-1,278%-54.8%-148,850.7%42.9%