Cornerstone Community Bancorp

CRSB · OTC
Analyze with AI
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Revenue$21,033$31,343$23,218$21,890
% Growth-32.9%35%6.1%
Cost of Goods Sold$0$0$0$0
Gross Profit$21,033$31,343$23,218$21,890
% Margin100%100%100%100%
R&D Expenses$0$0$0$0
G&A Expenses$0$8,124$354$283
SG&A Expenses$0$8,545$722$649
Sales & Mktg Exp.$0$421$368$366
Other Operating Expenses$11,777$23,194-$3,924-$3,361
Operating Expenses$11,777$23,194$3,924$3,361
Operating Income$9,256$10,215$10,136$11,121
% Margin44%32.6%43.7%50.8%
Other Income/Exp. Net-$10,760$0$0$0
Pre-Tax Income-$1,504$10,215$10,136$11,121
Tax Expense-$719$2,844$2,893$3,206
Net Income-$785$7,371$7,243$7,915
% Margin-3.7%23.5%31.2%36.2%
EPS-0.534.984.925.44
% Growth-110.6%1.2%-9.6%
EPS Diluted-0.514.844.745.25
Weighted Avg Shares Out1,4911,4801,4721,455
Weighted Avg Shares Out Dil1,4881,5241,5271,508
Supplemental Information
Interest Income$33,800$29,954$22,158$19,668
Interest Expense$14,218$8,149$2,851$1,676
Depreciation & Amortization$0-$10,215$574$464
EBITDA-$1,504$0$10,749$11,649
% Margin-7.2%0%46.3%53.2%