Carpenter Technology Corporation

CRS · NYSE
Analyze with AI
6/30/2025
6/30/2024
6/30/2023
6/30/2022
Revenue$2,877,100$2,759,700$2,550,300$1,836,300
% Growth4.3%8.2%38.9%
Cost of Goods Sold$2,108,500$2,175,400$2,213,000$1,686,500
Gross Profit$768,600$584,300$337,300$149,800
% Margin26.7%21.2%13.2%8.2%
R&D Expenses$26,100$25,600$24,400$0
G&A Expenses$0$0$0$0
SG&A Expenses$243,200$230,200$204,200$174,700
Sales & Mktg Exp.$0$0$0$0
Other Operating Expenses-$22,500$5,400-$24,400$0
Operating Expenses$246,800$261,200$204,200$174,700
Operating Income$521,800$323,100$133,100-$24,900
% Margin18.1%11.7%5.2%-1.4%
Other Income/Exp. Net-$54,500-$111,500-$60,600-$38,200
Pre-Tax Income$467,300$211,600$72,500-$63,100
Tax Expense$91,300$25,100$16,100-$14,000
Net Income$376,000$186,500$56,400-$49,100
% Margin13.1%6.8%2.2%-2.7%
EPS7.493.751.15-1.01
% Growth99.7%226.1%213.9%
EPS Diluted7.423.71.14-1.01
Weighted Avg Shares Out50,20049,70048,80048,500
Weighted Avg Shares Out Dil50,70050,30049,20048,500
Supplemental Information
Interest Income$7,500$1,800$600$18,400
Interest Expense$63,900$65,400$64,100$44,900
Depreciation & Amortization$139,200$134,600$131,000$131,400
EBITDA$670,400$411,600$267,600$113,200
% Margin23.3%14.9%10.5%6.2%