James Cropper PLC
CRPR.L · LSE
3/31/2025 | 3/31/2024 | 3/31/2023 | 3/31/2022 | |
|---|---|---|---|---|
| Revenue | £99,343 | £102,968 | £129,664 | £104,922 |
| % Growth | -3.5% | -20.6% | 23.6% | – |
| Cost of Goods Sold | £35,410 | £37,389 | £101,638 | £81,206 |
| Gross Profit | £63,933 | £65,579 | £28,026 | £23,716 |
| % Margin | 64.4% | 63.7% | 21.6% | 22.6% |
| R&D Expenses | £0 | £0 | £2,531 | £1,786 |
| G&A Expenses | £10,231 | £10,771 | £10,711 | £0 |
| SG&A Expenses | £13,562 | £14,539 | £16,894 | £18,525 |
| Sales & Mktg Exp. | £3,331 | £3,768 | £6,183 | £0 |
| Other Operating Expenses | £54,967 | £54,067 | £0 | £0 |
| Operating Expenses | £68,529 | £68,606 | £25,234 | £20,311 |
| Operating Income | -£4,596 | -£3,027 | £2,792 | £3,405 |
| % Margin | -4.6% | -2.9% | 2.2% | 3.2% |
| Other Income/Exp. Net | -£2,092 | -£2,234 | -£1,141 | -£73 |
| Pre-Tax Income | -£6,688 | -£5,261 | £1,651 | £3,332 |
| Tax Expense | -£1,419 | -£1,264 | £1,135 | £1,974 |
| Net Income | -£5,269 | -£3,997 | £516 | £1,358 |
| % Margin | -5.3% | -3.9% | 0.4% | 1.3% |
| EPS | -0.55 | -0.42 | 0.054 | 0.14 |
| % Growth | -31% | -877.8% | -61.4% | – |
| EPS Diluted | -0.55 | -0.42 | 0.054 | 0.14 |
| Weighted Avg Shares Out | 9,555 | 9,555 | 9,555 | 9,555 |
| Weighted Avg Shares Out Dil | 9,555 | 9,555 | 9,555 | 9,555 |
| Supplemental Information | – | – | – | – |
| Interest Income | £1 | £371 | £1 | £17 |
| Interest Expense | £2,093 | £2,234 | £1,100 | £481 |
| Depreciation & Amortization | £4,086 | £4,619 | £4,278 | £4,051 |
| EBITDA | -£1,569 | -£22 | £6,564 | £7,297 |
| % Margin | -1.6% | -0% | 5.1% | 7% |