Cairn Homes plc
CRN.L · LSE
6/30/2025 | 12/31/2024 | 6/30/2024 | 12/31/2023 | |
|---|---|---|---|---|
| Revenue | £284 | £494 | £365 | £445 |
| % Growth | -42.4% | 35.2% | -18% | – |
| Cost of Goods Sold | £221 | £387 | £285 | £345 |
| Gross Profit | £63 | £107 | £80 | £101 |
| % Margin | 22.2% | 21.6% | 22% | 22.6% |
| R&D Expenses | £0 | £0 | £0 | £0 |
| G&A Expenses | £20 | £1 | £19 | £1 |
| SG&A Expenses | £20 | £18 | £19 | £17 |
| Sales & Mktg Exp. | £0 | £17 | £0 | £16 |
| Other Operating Expenses | £0 | £0 | £0 | £0 |
| Operating Expenses | £20 | £18 | £19 | £17 |
| Operating Income | £43 | £89 | £61 | £83 |
| % Margin | 15% | 17.9% | 16.8% | 18.7% |
| Other Income/Exp. Net | -£6 | -£8 | -£7 | -£9 |
| Pre-Tax Income | £37 | £80 | £54 | £75 |
| Tax Expense | £5 | £13 | £7 | £10 |
| Net Income | £32 | £68 | £47 | £64 |
| % Margin | 11.1% | 13.7% | 12.8% | 14.5% |
| EPS | 0.051 | 0.11 | 0.072 | 0.096 |
| % Growth | -53.7% | 52.4% | -24.8% | – |
| EPS Diluted | 0.051 | 0.11 | 0.072 | 0.095 |
| Weighted Avg Shares Out | 623 | 635 | 648 | 671 |
| Weighted Avg Shares Out Dil | 623 | 641 | 649 | 677 |
| Supplemental Information | – | – | – | – |
| Interest Income | £0 | £0 | £0 | £0 |
| Interest Expense | £5 | £8 | £7 | £9 |
| Depreciation & Amortization | £0 | £2 | £1 | £1 |
| EBITDA | £43 | £91 | £62 | £85 |
| % Margin | 15% | 18.4% | 17% | 19% |