Crumbs Bake Shop, Inc.
CRMBQ · OTC
12/31/2013 | 12/31/2012 | 12/31/2011 | 12/31/2010 | |
|---|---|---|---|---|
| Market Cap | $9,342 | $21,346 | $22,209 | $38,264 |
| - Cash | $893 | $6,270 | $5,941 | $655 |
| + Debt | $10,000 | $0 | $0 | $0 |
| Enterprise Value | $18,449 | $15,076 | $16,268 | $37,609 |
| Revenue | $47,203 | $43,029 | $39,882 | $31,077 |
| % Growth | 9.7% | 7.9% | 28.3% | – |
| Gross Profit | $25,496 | $23,970 | $22,936 | $18,198 |
| % Margin | 54% | 55.7% | 57.5% | 58.6% |
| EBITDA | -$12,803 | -$8,438 | -$3,962 | $1,920 |
| % Margin | -27.1% | -19.6% | -9.9% | 6.2% |
| Net Income | -$15,261 | -$7,695 | -$1,487 | $796 |
| % Margin | -32.3% | -17.9% | -3.7% | 2.6% |
| EPS Diluted | -1.32 | -1.12 | -0.27 | 0.2 |
| % Growth | -17.9% | -314.8% | -235% | – |
| Operating Cash Flow | -$7,627 | -$4,160 | -$2,175 | $3,368 |
| Capital Expenditures | -$6,340 | -$4,383 | -$5,514 | -$3,381 |
| Free Cash Flow | -$13,968 | -$8,543 | -$7,689 | -$14 |