Crumbs Bake Shop, Inc.
CRMBQ · OTC
3/31/2014 | 12/31/2013 | 9/30/2013 | 6/30/2013 | |
|---|---|---|---|---|
| Revenue | $9 | $11 | $11 | $12 |
| % Growth | -20% | -0.6% | -7.5% | – |
| Cost of Goods Sold | $4 | $5 | $5 | $6 |
| Gross Profit | $5 | $6 | $6 | $7 |
| % Margin | 55.5% | 52.9% | 53.2% | 54.2% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $7 | $8 | $9 | $9 |
| SG&A Expenses | $8 | $9 | $9 | $9 |
| Sales & Mktg Exp. | $0 | $1 | $1 | $1 |
| Other Operating Expenses | $2 | $3 | $1 | $1 |
| Operating Expenses | $10 | $12 | $10 | $10 |
| Operating Income | -$5 | -$6 | -$4 | -$3 |
| % Margin | -54% | -51.8% | -35.5% | -26% |
| Other Income/Exp. Net | $0 | $0 | -$0 | -$0 |
| Pre-Tax Income | -$5 | -$6 | -$4 | -$3 |
| Tax Expense | $0 | $0 | $2 | $0 |
| Net Income | -$4 | -$5 | -$6 | -$3 |
| % Margin | -41.8% | -42.7% | -49.8% | -22.3% |
| EPS | -0.33 | -0.42 | -0.49 | -0.23 |
| % Growth | 21.4% | 14.3% | -113% | – |
| EPS Diluted | -0.33 | -0.42 | -0.49 | -0.23 |
| Weighted Avg Shares Out | 12 | 12 | 12 | 12 |
| Weighted Avg Shares Out Dil | 12 | 12 | 12 | 12 |
| Supplemental Information | – | – | – | – |
| Interest Income | $1 | $0 | $0 | $0 |
| Interest Expense | $0 | $0 | $0 | $0 |
| Depreciation & Amortization | $1 | $1 | $1 | $1 |
| EBITDA | -$4 | -$5 | -$4 | -$3 |
| % Margin | -40% | -43% | -30.9% | -20.9% |