Crumbs Bake Shop, Inc.
CRMBQ · OTC
3/31/2014 | 12/31/2013 | 9/30/2013 | 6/30/2013 | |
|---|---|---|---|---|
| Assets | – | – | – | – |
| Cash & Equivalents | $0 | $1 | $2 | $7 |
| Short-Term Investments | $0 | $0 | $0 | $0 |
| Receivables | $0 | $0 | $0 | $1 |
| Inventory | $0 | $0 | $0 | $1 |
| Other Curr. Assets | $1 | $0 | $1 | $1 |
| Total Curr. Assets | $2 | $2 | $4 | $9 |
| Property Plant & Equip (Net) | $13 | $15 | $18 | $17 |
| Goodwill | $0 | $0 | $0 | $0 |
| Intangibles | $1 | $1 | $0 | $1 |
| Long-Term Investments | $0 | $0 | $0 | $0 |
| Tax Assets | $0 | $0 | $0 | $5 |
| Other NC Assets | $3 | $3 | $3 | $3 |
| Total NC Assets | $16 | $18 | $21 | $25 |
| Other Assets | $0 | $0 | $0 | $0 |
| Total Assets | $18 | $20 | $25 | $34 |
| Liabilities | – | – | – | – |
| Payables | $3 | $4 | $2 | $3 |
| Short-Term Debt | $0 | $0 | $0 | $0 |
| Tax Payable | $0 | $0 | $0 | $0 |
| Deferred Revenue | $0 | $0 | $0 | $0 |
| Other Curr. Liab. | $0 | $1 | $0 | $1 |
| Total Curr. Liab. | $4 | $5 | $3 | $4 |
| LT Debt | $13 | $10 | $10 | $10 |
| Deferred Rev, NC | $0 | $0 | $0 | $0 |
| Deferred Tax Liab, NC | $0 | $0 | $0 | $0 |
| Other NC Liab. | $4 | $4 | $5 | $7 |
| Total NC Liab. | $17 | $14 | $15 | $17 |
| Other Liabilities | $0 | $0 | $0 | $0 |
| Cap. Leases | $0 | $0 | $0 | $0 |
| Total Liabilities | $21 | $19 | $18 | $21 |
| Equity | – | – | – | – |
| Pref Stock | $0 | $0 | $0 | $0 |
| Common Stock | $0 | $0 | $0 | $0 |
| Retained Earnings | -$29 | -$25 | -$20 | -$15 |
| AOCI | $0 | $0 | $0 | $0 |
| Other Equity | $24 | $24 | $24 | $24 |
| Total Equity | -$4 | -$1 | $3 | $9 |
| Supplemental Information | – | – | – | – |
| Minority Interest | $1 | $2 | $3 | $4 |
| Total Liab. & Tot. Equity | $18 | $20 | $25 | $34 |
| Net Debt | $13 | $9 | $8 | $3 |