Crumbs Bake Shop, Inc.
CRMBQ · OTC
12/31/2013 | 12/31/2012 | 12/31/2011 | 12/31/2010 | |
|---|---|---|---|---|
| Revenue | $47 | $43 | $40 | $31 |
| % Growth | 9.7% | 7.9% | 28.3% | – |
| Cost of Goods Sold | $22 | $19 | $17 | $13 |
| Gross Profit | $25 | $24 | $23 | $18 |
| % Margin | 54% | 55.7% | 57.5% | 58.6% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $34 | $29 | $25 | $14 |
| SG&A Expenses | $36 | $31 | $27 | $15 |
| Sales & Mktg Exp. | $2 | $1 | $2 | $1 |
| Other Operating Expenses | $5 | $4 | $2 | $2 |
| Operating Expenses | $41 | $35 | $29 | $17 |
| Operating Income | -$15 | -$11 | -$6 | $1 |
| % Margin | -32.6% | -24.5% | -15.6% | 3.2% |
| Other Income/Exp. Net | -$0 | $0 | $4 | -$0 |
| Pre-Tax Income | -$16 | -$10 | -$3 | $1 |
| Tax Expense | $2 | -$0 | -$0 | $0 |
| Net Income | -$15 | -$8 | -$1 | $1 |
| % Margin | -32.3% | -17.9% | -3.7% | 2.6% |
| EPS | -1.32 | -1.12 | -0.27 | 0.2 |
| % Growth | -17.9% | -314.8% | -235% | – |
| EPS Diluted | -1.32 | -1.12 | -0.27 | 0.2 |
| Weighted Avg Shares Out | 12 | 7 | 6 | 4 |
| Weighted Avg Shares Out Dil | 12 | 7 | 6 | 4 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $0 | $0 | $0 | $0 |
| Depreciation & Amortization | $3 | $2 | $1 | $1 |
| EBITDA | -$13 | -$8 | -$4 | $2 |
| % Margin | -27.1% | -19.6% | -9.9% | 6.2% |