Circuit Research Labs, Inc.

CRLI · OTC
Analyze with AI
9/30/2008
6/30/2008
3/31/2008
12/31/2007
Revenue$3,285$3,534$3,816$3,994
% Growth-7%-7.4%-4.5%
Cost of Goods Sold$1,426$1,528$1,675$1,783
Gross Profit$1,859$2,005$2,140$2,212
% Margin56.6%56.7%56.1%55.4%
R&D Expenses$470$491$572$511
G&A Expenses$0$0$0$0
SG&A Expenses$1,197$1,514$1,338$1,326
Sales & Mktg Exp.$0$0$0$0
Other Operating Expenses$0$0$0$0
Operating Expenses$1,685$2,025$1,930$1,859
Operating Income$175$20$210-$36
% Margin5.3%0.6%5.5%-0.9%
Other Income/Exp. Net-$72-$86-$161$350
Pre-Tax Income$102-$66$48$314
Tax Expense$0$0$0$0
Net Income$102-$66$48$314
% Margin3.1%-1.9%1.3%7.9%
EPS0.01-0.0080.0060.03
% Growth231.6%-235.7%-81.3%
EPS Diluted0.01-0.0080.0060.03
Weighted Avg Shares Out8,6488,6488,6488,648
Weighted Avg Shares Out Dil8,6488,6488,6679,112
Supplemental Information
Interest Income$0$0$0$0
Interest Expense$54$49$145$98
Depreciation & Amortization$21$22$23$24
EBITDA$195$2$233$376
% Margin5.9%0.1%6.1%9.4%