Churchill Resources Inc.
CRI.V · TSXV
8/31/2025 | 5/31/2025 | 2/28/2025 | 11/30/2024 | |
|---|---|---|---|---|
| Operating Activities | – | – | – | – |
| Net Income | -CA$401 | -CA$217 | -CA$335 | -CA$1,553 |
| Dep. & Amort. | CA$0 | CA$0 | CA$0 | CA$0 |
| Deferred Tax | CA$0 | CA$0 | CA$0 | CA$0 |
| Stock-Based Comp. | CA$0 | CA$0 | CA$0 | CA$0 |
| Change in WC | CA$127 | CA$0 | CA$0 | CA$192 |
| Other Non-Cash | -CA$213 | CA$217 | CA$334 | CA$0 |
| Operating Cash Flow | -CA$487 | -CA$0 | -CA$1 | -CA$1,361 |
| Investing Activities | – | – | – | – |
| PP&E Inv. | CA$0 | -CA$0 | -CA$0 | -CA$15 |
| Net Acquisitions | CA$0 | CA$0 | CA$0 | CA$0 |
| Inv. Purchases | -CA$7 | CA$0 | CA$0 | CA$0 |
| Inv. Sales/Matur. | CA$0 | CA$0 | CA$0 | CA$0 |
| Other Inv. Act. | CA$0 | CA$0 | CA$0 | CA$0 |
| Investing Cash Flow | -CA$7 | -CA$0 | CA$0 | -CA$15 |
| Financing Activities | – | – | – | – |
| Debt Repay. | CA$0 | CA$0 | CA$0 | CA$0 |
| Stock Issued | CA$696 | CA$0 | CA$0 | CA$1,842 |
| Stock Repurch. | CA$0 | -CA$0 | -CA$0 | CA$0 |
| Dividends Paid | CA$0 | CA$0 | CA$0 | CA$0 |
| Other Fin. Act. | CA$0 | CA$0 | CA$0 | CA$0 |
| Financing Cash Flow | CA$696 | CA$0 | CA$0 | CA$1,842 |
| Forex Effect | CA$0 | CA$0 | CA$0 | CA$0 |
| Net Chg. in Cash | CA$202 | -CA$0 | -CA$1 | CA$465 |
| Supplemental Information | – | – | – | – |
| Beg. Cash | CA$444 | CA$1 | CA$1 | CA$977 |
| End Cash | CA$646 | CA$0 | CA$1 | CA$1,442 |
| Free Cash Flow | -CA$487 | -CA$0 | -CA$1 | -CA$1,376 |