China Resources Beer (Holdings) Company Limited
CRHKF · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $39 | $39 | $35 | $33 |
| % Growth | -0.8% | 10.4% | 5.6% | – |
| Cost of Goods Sold | $22 | $23 | $22 | $20 |
| Gross Profit | $16 | $16 | $14 | $13 |
| % Margin | 42.6% | 41.4% | 38.5% | 39.2% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $3 | $3 | $3 | $4 |
| SG&A Expenses | $12 | $11 | $10 | $10 |
| Sales & Mktg Exp. | $8 | $8 | $7 | $7 |
| Other Operating Expenses | -$1 | $0 | -$0 | -$0 |
| Operating Expenses | $11 | $11 | $10 | $10 |
| Operating Income | $5 | $5 | $4 | $3 |
| % Margin | 14.2% | 12.4% | 10.6% | 9% |
| Other Income/Exp. Net | $1 | $2 | $2 | $3 |
| Pre-Tax Income | $7 | $7 | $6 | $6 |
| Tax Expense | $2 | $2 | $1 | $2 |
| Net Income | $5 | $5 | $4 | $5 |
| % Margin | 12.3% | 13.2% | 12.3% | 13.7% |
| EPS | 1.46 | 1.59 | 1.34 | 1.41 |
| % Growth | -8.2% | 18.7% | -5% | – |
| EPS Diluted | 1.46 | 1.59 | 1.34 | 1.41 |
| Weighted Avg Shares Out | 3 | 3 | 3 | 3 |
| Weighted Avg Shares Out Dil | 3 | 3 | 3 | 3 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $0 | $0 | $0 | $0 |
| Depreciation & Amortization | $2 | $2 | $1 | $1 |
| EBITDA | $9 | $7 | $5 | $4 |
| % Margin | 23.5% | 17.8% | 14.5% | 13.5% |