BC Craft Supply Co. Ltd.
CRFTF · OTC
9/30/2022 | 9/30/2021 | 9/30/2020 | 9/30/2019 | |
|---|---|---|---|---|
| Revenue | $83 | $1,079 | $298 | $0 |
| % Growth | -92.3% | 261.7% | – | – |
| Cost of Goods Sold | $79 | $1,003 | $270 | $429 |
| Gross Profit | $5 | $76 | $29 | -$429 |
| % Margin | 5.8% | 7% | 9.7% | – |
| R&D Expenses | $0 | $0 | $0 | $159 |
| G&A Expenses | $1,112 | $3,302 | $7,328 | $29,126 |
| SG&A Expenses | $1,112 | $3,302 | $7,328 | $29,126 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $676 | $375 | $1,090 | -$5,326 |
| Operating Expenses | $1,788 | $3,677 | $8,418 | $29,285 |
| Operating Income | -$1,783 | -$3,601 | -$8,389 | -$14,584 |
| % Margin | -2,137.2% | -333.7% | -2,812.2% | – |
| Other Income/Exp. Net | -$396 | -$13,114 | -$27,200 | -$39,639 |
| Pre-Tax Income | -$2,180 | -$16,715 | -$35,589 | -$54,223 |
| Tax Expense | $0 | $0 | $0 | $0 |
| Net Income | -$2,180 | -$16,715 | -$35,589 | -$54,223 |
| % Margin | -2,613% | -1,549.1% | -11,930.2% | – |
| EPS | -0.96 | -8.22 | -44.11 | -465.12 |
| % Growth | 88.3% | 81.4% | 90.5% | – |
| EPS Diluted | -0.96 | -8.22 | -44.11 | -465.12 |
| Weighted Avg Shares Out | 2,276 | 2,034 | 807 | 117 |
| Weighted Avg Shares Out Dil | 2,276 | 2,034 | 807 | 117 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $622 | $1,122 | $2,350 | $1,657 |
| Depreciation & Amortization | $1,126 | $67 | $233 | $24,421 |
| EBITDA | -$431 | -$15,526 | -$33,070 | -$34,611 |
| % Margin | -516.6% | -1,438.9% | -11,085.7% | – |