Corbion N.V.
CRBN.AS · AMS
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | €1,288,100 | €1,443,800 | €1,457,900 | €1,070,800 |
| % Growth | -10.8% | -1% | 36.2% | – |
| Cost of Goods Sold | €976,000 | €958,700 | €1,133,600 | €805,000 |
| Gross Profit | €312,100 | €305,400 | €324,300 | €265,800 |
| % Margin | 24.2% | 21.2% | 22.2% | 24.8% |
| R&D Expenses | €48,000 | €45,600 | €47,200 | €65,800 |
| G&A Expenses | €113,300 | €103,200 | €92,400 | €85,500 |
| SG&A Expenses | €187,600 | €176,000 | €173,500 | €153,000 |
| Sales & Mktg Exp. | €74,300 | €73,100 | €81,100 | €67,500 |
| Other Operating Expenses | -€800 | €6,500 | €0 | -€25,300 |
| Operating Expenses | €234,800 | €228,100 | €220,700 | €193,500 |
| Operating Income | €77,300 | €77,300 | €110,800 | €82,000 |
| % Margin | 6% | 5.4% | 7.6% | 7.7% |
| Other Income/Exp. Net | -€14,800 | -€31,900 | €5,600 | €4,500 |
| Pre-Tax Income | €62,500 | €85,300 | €116,400 | €86,500 |
| Tax Expense | €16,600 | €12,400 | €26,400 | €8,200 |
| Net Income | €192,200 | €72,900 | €90,000 | €78,300 |
| % Margin | 14.9% | 5% | 6.2% | 7.3% |
| EPS | 3.29 | 1.23 | 1.53 | 1.33 |
| % Growth | 167.5% | -19.6% | 15% | – |
| EPS Diluted | 3.24 | 1.22 | 1.51 | 1.32 |
| Weighted Avg Shares Out | 58,429 | 59,100 | 58,992 | 58,900 |
| Weighted Avg Shares Out Dil | 59,300 | 59,700 | 59,500 | 59,400 |
| Supplemental Information | – | – | – | – |
| Interest Income | €11,500 | €6,400 | €3,400 | €1,900 |
| Interest Expense | €22,700 | €34,800 | €15,800 | €11,500 |
| Depreciation & Amortization | €86,800 | €82,200 | €72,700 | €60,800 |
| EBITDA | €172,000 | €198,000 | €194,000 | €140,100 |
| % Margin | 13.4% | 13.7% | 13.3% | 13.1% |