Corbion N.V.
CRBN.AS · AMS
6/30/2025 | 12/31/2024 | 6/30/2024 | 12/31/2023 | |
|---|---|---|---|---|
| Revenue | €646 | €651 | €637 | €706 |
| % Growth | -0.8% | 2.2% | -9.7% | – |
| Cost of Goods Sold | €470 | €492 | €481 | €525 |
| Gross Profit | €175 | €159 | €156 | €180 |
| % Margin | 27.1% | 24.4% | 24.5% | 25.6% |
| R&D Expenses | €22 | €23 | €25 | €22 |
| G&A Expenses | €54 | €56 | €54 | €50 |
| SG&A Expenses | €90 | €92 | €91 | €87 |
| Sales & Mktg Exp. | €36 | €36 | €36 | €37 |
| Other Operating Expenses | €1 | €0 | €7 | €5 |
| Operating Expenses | €112 | €115 | €123 | €113 |
| Operating Income | €64 | €44 | €34 | €51 |
| % Margin | 9.8% | 6.7% | 5.3% | 7.2% |
| Other Income/Exp. Net | -€12 | -€11 | -€4 | -€28 |
| Pre-Tax Income | €52 | €33 | €30 | €23 |
| Tax Expense | €9 | €9 | €7 | -€5 |
| Net Income | €42 | €26 | €29 | €45 |
| % Margin | 6.6% | 4% | 4.5% | 6.3% |
| EPS | 0.73 | 0.45 | 0.49 | 0.76 |
| % Growth | 62.2% | -8.2% | -35.5% | – |
| EPS Diluted | 0.72 | 0.45 | 0.49 | 0.75 |
| Weighted Avg Shares Out | 59 | 58 | 59 | 59 |
| Weighted Avg Shares Out Dil | 59 | 58 | 59 | 60 |
| Supplemental Information | – | – | – | – |
| Interest Income | €2 | €6 | €6 | €4 |
| Interest Expense | €13 | €13 | €9 | €22 |
| Depreciation & Amortization | €43 | €42 | €45 | €44 |
| EBITDA | €107 | €92 | €85 | €112 |
| % Margin | 16.5% | 14.1% | 13.4% | 15.8% |