China Resources Land Limited
CRBJF · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $279 | $251 | $207 | $212 |
| % Growth | 11% | 21.3% | -2.4% | – |
| Cost of Goods Sold | $218 | $188 | $156 | $152 |
| Gross Profit | $60 | $63 | $56 | $21 |
| % Margin | 21.6% | 25.2% | 27.3% | 9.8% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $6 | $7 | $5 | $5 |
| SG&A Expenses | $14 | $14 | $10 | $10 |
| Sales & Mktg Exp. | $8 | $7 | $5 | $5 |
| Other Operating Expenses | -$0 | -$0 | $2 | $2 |
| Operating Expenses | $14 | $14 | $12 | $12 |
| Operating Income | $47 | $49 | $43 | $46 |
| % Margin | 16.7% | 19.6% | 20.9% | 21.5% |
| Other Income/Exp. Net | $12 | $17 | $12 | $15 |
| Pre-Tax Income | $58 | $66 | $56 | $60 |
| Tax Expense | $25 | $29 | $23 | $23 |
| Net Income | $26 | $31 | $28 | $32 |
| % Margin | 9.2% | 12.5% | 13.6% | 15.3% |
| EPS | 3.59 | 4.4 | 3.94 | 4.54 |
| % Growth | -18.4% | 11.7% | -13.2% | – |
| EPS Diluted | 3.59 | 4.4 | 3.94 | 4.54 |
| Weighted Avg Shares Out | 7 | 7 | 7 | 7 |
| Weighted Avg Shares Out Dil | 7 | 7 | 7 | 7 |
| Supplemental Information | – | – | – | – |
| Interest Income | $3 | $3 | $2 | $3 |
| Interest Expense | $3 | $2 | $2 | $1 |
| Depreciation & Amortization | $2 | $1 | $1 | $1 |
| EBITDA | $63 | $69 | $58 | $63 |
| % Margin | 22.5% | 27.6% | 28.2% | 29.7% |