Crayon Group Holding ASA
CRAYF · OTC
3/31/2025 | 12/31/2024 | 9/30/2024 | 6/30/2024 | |
|---|---|---|---|---|
| Revenue | $1,741 | $1,843 | $1,621 | $1,915 |
| % Growth | -5.5% | 13.7% | -15.4% | – |
| Cost of Goods Sold | $195 | $206 | $186 | $1,580 |
| Gross Profit | $1,546 | $1,637 | $1,435 | $335 |
| % Margin | 88.8% | 88.8% | 88.5% | 17.5% |
| R&D Expenses | $23 | $0 | $0 | $21 |
| G&A Expenses | $0 | $0 | $0 | $0 |
| SG&A Expenses | $1,170 | $0 | $0 | $1,126 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $271 | $1,440 | $1,288 | $279 |
| Operating Expenses | $1,464 | $1,440 | $1,288 | $1,426 |
| Operating Income | $82 | $197 | $147 | $311 |
| % Margin | 4.7% | 10.7% | 9.1% | 16.2% |
| Other Income/Exp. Net | -$34 | -$118 | -$35 | -$123 |
| Pre-Tax Income | $48 | $79 | $112 | $188 |
| Tax Expense | $4 | $37 | $30 | $54 |
| Net Income | $48 | $43 | $77 | $125 |
| % Margin | 2.8% | 2.3% | 4.8% | 6.5% |
| EPS | 0.54 | 0.48 | 0.85 | 1.38 |
| % Growth | 12.5% | -43.5% | -38.4% | – |
| EPS Diluted | 0.53 | 0.47 | 0.85 | 1.38 |
| Weighted Avg Shares Out | 91 | 90 | 91 | 91 |
| Weighted Avg Shares Out Dil | 91 | 91 | 91 | 91 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $11 | $12 | $0 |
| Interest Expense | $0 | $76 | $65 | $62 |
| Depreciation & Amortization | $33 | $89 | $85 | $83 |
| EBITDA | $124 | $244 | $262 | $337 |
| % Margin | 7.1% | 13.2% | 16.2% | 17.6% |