Crayon Group Holding ASA
CRAYF · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Market Cap | $11,474 | $7,179 | $8,245 | $5,371 |
| - Cash | $1,654 | $1,418 | $1,477 | $1,144 |
| + Debt | $1,962 | $2,606 | $3,282 | $2,311 |
| Enterprise Value | $11,782 | $8,367 | $10,050 | $6,538 |
| Revenue | $7,012 | $6,397 | $5,200 | $26,438 |
| % Growth | 9.6% | 23% | -80.3% | – |
| Gross Profit | $6,283 | $5,662 | $1,818 | $1,280 |
| % Margin | 89.6% | 88.5% | 35% | 4.8% |
| EBITDA | $1,012 | $497 | $522 | $549 |
| % Margin | 14.4% | 7.8% | 10% | 2.1% |
| Net Income | $258 | -$115 | $25 | $218 |
| % Margin | 3.7% | -1.8% | 0.5% | 0.8% |
| EPS Diluted | 2.84 | -1.29 | 0.28 | 2.54 |
| % Growth | 320.2% | -560.7% | -89% | – |
| Operating Cash Flow | $1,299 | $1,413 | $102 | $26 |
| Capital Expenditures | -$150 | -$153 | -$142 | -$83 |
| Free Cash Flow | $1,149 | $1,260 | -$40 | -$57 |