Crédit Agricole S.A.
CRARY · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $74,474 | $68,331 | $37,612 | $33,073 |
| % Growth | 9% | 81.7% | 13.7% | – |
| Cost of Goods Sold | $49,146 | $44,877 | $16,966 | $11,676 |
| Gross Profit | $25,328 | $23,454 | $20,646 | $21,397 |
| % Margin | 34% | 34.3% | 54.9% | 64.7% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $0 | $0 | $0 | $0 |
| SG&A Expenses | $0 | $0 | $0 | $0 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $14,702 | $13,908 | $12,775 | $13,317 |
| Operating Expenses | $14,702 | $13,908 | $12,775 | $13,317 |
| Operating Income | $10,626 | $9,546 | $7,871 | $8,080 |
| % Margin | 14.3% | 14% | 20.9% | 24.4% |
| Other Income/Exp. Net | $0 | $0 | $0 | $0 |
| Pre-Tax Income | $10,626 | $9,546 | $7,871 | $8,080 |
| Tax Expense | $2,472 | $2,200 | $1,806 | $1,236 |
| Net Income | $7,087 | $6,348 | $5,306 | $5,844 |
| % Margin | 9.5% | 9.3% | 14.1% | 17.7% |
| EPS | 1.05 | 0.97 | 0.82 | 0.92 |
| % Growth | 8.2% | 18.3% | -10.9% | – |
| EPS Diluted | 1.05 | 0.97 | 0.82 | 0.92 |
| Weighted Avg Shares Out | 6,030 | 6,062 | 5,978 | 5,980 |
| Weighted Avg Shares Out Dil | 6,030 | 6,062 | 5,978 | 5,980 |
| Supplemental Information | – | – | – | – |
| Interest Income | $63,444 | $59,119 | $30,013 | $23,797 |
| Interest Expense | $49,146 | $44,877 | $16,966 | $11,676 |
| Depreciation & Amortization | $1,245 | $1,151 | $1,104 | $1,172 |
| EBITDA | $11,871 | $10,697 | $8,975 | $9,252 |
| % Margin | 15.9% | 15.7% | 23.9% | 28% |