Crédit Agricole S.A.
CRARY · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $74 | $68 | $38 | $33 |
| % Growth | 9% | 81.7% | 13.7% | – |
| Cost of Goods Sold | $49 | $45 | $17 | $12 |
| Gross Profit | $25 | $23 | $21 | $21 |
| % Margin | 34% | 34.3% | 54.9% | 64.7% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $0 | $0 | $0 | $0 |
| SG&A Expenses | $0 | $0 | $0 | $0 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $15 | $14 | $13 | $13 |
| Operating Expenses | $15 | $14 | $13 | $13 |
| Operating Income | $11 | $10 | $8 | $8 |
| % Margin | 14.3% | 14% | 20.9% | 24.4% |
| Other Income/Exp. Net | $0 | $0 | $0 | $0 |
| Pre-Tax Income | $11 | $10 | $8 | $8 |
| Tax Expense | $2 | $2 | $2 | $1 |
| Net Income | $7 | $6 | $5 | $6 |
| % Margin | 9.5% | 9.3% | 14.1% | 17.7% |
| EPS | 1.05 | 0.97 | 0.82 | 0.92 |
| % Growth | 8.2% | 18.3% | -10.9% | – |
| EPS Diluted | 1.05 | 0.97 | 0.82 | 0.92 |
| Weighted Avg Shares Out | 6 | 6 | 6 | 6 |
| Weighted Avg Shares Out Dil | 6 | 6 | 6 | 6 |
| Supplemental Information | – | – | – | – |
| Interest Income | $63 | $59 | $30 | $24 |
| Interest Expense | $49 | $45 | $17 | $12 |
| Depreciation & Amortization | $1 | $1 | $1 | $1 |
| EBITDA | $12 | $11 | $9 | $9 |
| % Margin | 15.9% | 15.7% | 23.9% | 28% |