CRA International, Inc.
CRAI · NASDAQ
12/28/2024 | 12/31/2023 | 12/30/2023 | 12/31/2022 | |
|---|---|---|---|---|
| Revenue | $687,414 | $623,976 | – | $590,901 |
| % Growth | 10.2% | – | – | – |
| Cost of Goods Sold | $479,936 | $452,249 | – | $410,081 |
| Gross Profit | $207,478 | $171,727 | – | $180,820 |
| % Margin | 30.2% | 27.5% | – | 30.6% |
| R&D Expenses | $0 | $0 | – | $0 |
| G&A Expenses | $0 | $0 | – | $0 |
| SG&A Expenses | $125,050 | $115,116 | – | $110,087 |
| Sales & Mktg Exp. | $0 | $0 | – | $0 |
| Other Operating Expenses | $11,677 | $0 | – | $11,996 |
| Operating Expenses | $136,727 | $115,116 | – | $122,083 |
| Operating Income | $70,751 | $56,611 | – | $58,737 |
| % Margin | 10.3% | 9.1% | – | 9.9% |
| Other Income/Exp. Net | -$4,509 | -$4,323 | – | $63 |
| Pre-Tax Income | $66,242 | $52,288 | – | $58,800 |
| Tax Expense | $19,589 | $13,807 | – | $15,181 |
| Net Income | $46,653 | $38,481 | – | $43,619 |
| % Margin | 6.8% | 6.2% | – | 7.4% |
| EPS | 6.82 | 5.47 | – | 6.02 |
| % Growth | 24.7% | – | – | – |
| EPS Diluted | 6.74 | 5.39 | – | 5.91 |
| Weighted Avg Shares Out | 6,821 | 7,008 | – | 7,218 |
| Weighted Avg Shares Out Dil | 6,908 | 7,118 | – | 7,355 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | – | $0 |
| Interest Expense | $4,417 | $3,812 | – | $1,826 |
| Depreciation & Amortization | $26,824 | $25,837 | – | $25,751 |
| EBITDA | $97,483 | $81,937 | – | $86,377 |
| % Margin | 14.2% | 13.1% | – | 14.6% |