CRA International, Inc.
CRAI · NASDAQ
9/27/2025 | 6/28/2025 | 3/29/2025 | 12/28/2024 | |
|---|---|---|---|---|
| Revenue | $185,891 | $186,878 | $181,851 | $176,435 |
| % Growth | -0.5% | 2.8% | 3.1% | – |
| Cost of Goods Sold | $134,955 | $128,542 | $120,354 | $120,542 |
| Gross Profit | $50,936 | $58,336 | $61,497 | $55,893 |
| % Margin | 27.4% | 31.2% | 33.8% | 31.7% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $0 | $0 | $0 | $0 |
| SG&A Expenses | $33,725 | $35,079 | $32,538 | $31,266 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $0 | $3,530 | $3,411 | $3,174 |
| Operating Expenses | $33,725 | $38,609 | $35,949 | $34,440 |
| Operating Income | $17,211 | $19,727 | $25,548 | $21,453 |
| % Margin | 9.3% | 10.6% | 14% | 12.2% |
| Other Income/Exp. Net | -$987 | -$2,611 | -$903 | $132 |
| Pre-Tax Income | $16,224 | $17,116 | $24,645 | $21,585 |
| Tax Expense | $4,751 | $4,994 | $6,643 | $6,598 |
| Net Income | $11,473 | $12,122 | $18,002 | $14,987 |
| % Margin | 6.2% | 6.5% | 9.9% | 8.5% |
| EPS | 1.75 | 1.81 | 2.65 | 2.21 |
| % Growth | -3.3% | -31.7% | 19.9% | – |
| EPS Diluted | 1.73 | 1.79 | 2.62 | 2.18 |
| Weighted Avg Shares Out | 6,556 | 6,694 | 6,775 | 6,763 |
| Weighted Avg Shares Out Dil | 6,621 | 6,753 | 6,862 | 6,866 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $1,750 | $1,796 | $429 | $1,012 |
| Depreciation & Amortization | $7,382 | $7,427 | $7,262 | $7,012 |
| EBITDA | $25,356 | $26,339 | $32,336 | $29,609 |
| % Margin | 13.6% | 14.1% | 17.8% | 16.8% |