CRA International, Inc.
CRAI · NASDAQ
12/28/2024 | 12/31/2023 | 12/30/2023 | 12/31/2022 | |
|---|---|---|---|---|
| Revenue | $687 | $624 | – | $591 |
| % Growth | 10.2% | – | – | – |
| Cost of Goods Sold | $480 | $452 | – | $410 |
| Gross Profit | $207 | $172 | – | $181 |
| % Margin | 30.2% | 27.5% | – | 30.6% |
| R&D Expenses | $0 | $0 | – | $0 |
| G&A Expenses | $0 | $0 | – | $0 |
| SG&A Expenses | $125 | $115 | – | $110 |
| Sales & Mktg Exp. | $0 | $0 | – | $0 |
| Other Operating Expenses | $12 | $0 | – | $12 |
| Operating Expenses | $137 | $115 | – | $122 |
| Operating Income | $71 | $57 | – | $59 |
| % Margin | 10.3% | 9.1% | – | 9.9% |
| Other Income/Exp. Net | -$5 | -$4 | – | $0 |
| Pre-Tax Income | $66 | $52 | – | $59 |
| Tax Expense | $20 | $14 | – | $15 |
| Net Income | $47 | $38 | – | $44 |
| % Margin | 6.8% | 6.2% | – | 7.4% |
| EPS | 6.82 | 5.47 | – | 6.02 |
| % Growth | 24.7% | – | – | – |
| EPS Diluted | 6.74 | 5.39 | – | 5.91 |
| Weighted Avg Shares Out | 7 | 7 | – | 7 |
| Weighted Avg Shares Out Dil | 7 | 7 | – | 7 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | – | $0 |
| Interest Expense | $4 | $4 | – | $2 |
| Depreciation & Amortization | $27 | $26 | – | $26 |
| EBITDA | $97 | $82 | – | $86 |
| % Margin | 14.2% | 13.1% | – | 14.6% |