Crane Company
CR · NYSE
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $2,131,200 | $1,862,100 | $1,776,700 | $2,062,900 |
| % Growth | 14.5% | 4.8% | -13.9% | – |
| Cost of Goods Sold | $1,263,400 | $1,111,100 | $1,115,500 | $1,374,100 |
| Gross Profit | $867,800 | $751,000 | $661,200 | $688,800 |
| % Margin | 40.7% | 40.3% | 37.2% | 33.4% |
| R&D Expenses | $46,100 | $54,800 | $48,300 | $49,500 |
| G&A Expenses | $0 | $0 | $0 | $0 |
| SG&A Expenses | $526,900 | $473,500 | $507,500 | $489,300 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | -$61,000 | -$27,700 | $100,100 | -$71,700 |
| Operating Expenses | $512,000 | $500,600 | $655,900 | $467,100 |
| Operating Income | $355,800 | $250,400 | $5,300 | $221,700 |
| % Margin | 16.7% | 13.4% | 0.3% | 10.7% |
| Other Income/Exp. Net | -$17,300 | -$17,300 | $231,200 | $12,000 |
| Pre-Tax Income | $338,500 | $233,100 | $236,500 | $233,700 |
| Tax Expense | $70,300 | $57,200 | $70,100 | $36,300 |
| Net Income | $294,700 | $255,900 | $401,100 | $435,400 |
| % Margin | 13.8% | 13.7% | 22.6% | 21.1% |
| EPS | 5.15 | 4.51 | 7.11 | 7.46 |
| % Growth | 14.2% | -36.6% | -4.7% | – |
| EPS Diluted | 5.05 | 4.45 | 7.01 | 7.35 |
| Weighted Avg Shares Out | 57,200 | 56,700 | 56,400 | 58,400 |
| Weighted Avg Shares Out Dil | 58,300 | 57,500 | 57,200 | 59,200 |
| Supplemental Information | – | – | – | – |
| Interest Income | $5,500 | $5,100 | $3,200 | $1,400 |
| Interest Expense | $27,200 | $22,700 | $10,100 | $46,900 |
| Depreciation & Amortization | $51,000 | $35,400 | $33,700 | $38,400 |
| EBITDA | $391,900 | $312,900 | $187,400 | $237,900 |
| % Margin | 18.4% | 16.8% | 10.5% | 11.5% |