Capital Power Corporation
CPX.TO · TSX
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Assets | – | – | – | – |
| Cash & Equivalents | CA$865 | CA$1,423 | CA$307 | CA$387 |
| Short-Term Investments | CA$0 | CA$0 | CA$0 | CA$0 |
| Receivables | CA$568 | CA$707 | CA$910 | CA$432 |
| Inventory | CA$235 | CA$309 | CA$242 | CA$217 |
| Other Curr. Assets | CA$280 | CA$193 | CA$227 | CA$150 |
| Total Curr. Assets | CA$1,948 | CA$2,632 | CA$1,686 | CA$1,186 |
| Property Plant & Equip (Net) | CA$8,179 | CA$6,675 | CA$6,487 | CA$6,323 |
| Goodwill | CA$35 | CA$35 | CA$35 | CA$35 |
| Intangibles | CA$709 | CA$740 | CA$782 | CA$749 |
| Long-Term Investments | CA$1,901 | CA$948 | CA$1,076 | CA$716 |
| Tax Assets | CA$26 | CA$16 | CA$20 | CA$17 |
| Other NC Assets | CA$132 | CA$110 | CA$49 | CA$47 |
| Total NC Assets | CA$10,982 | CA$8,524 | CA$8,449 | CA$7,887 |
| Other Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Assets | CA$12,930 | CA$11,156 | CA$10,135 | CA$9,073 |
| Liabilities | – | – | – | – |
| Payables | CA$163 | CA$183 | CA$117 | CA$69 |
| Short-Term Debt | CA$157 | CA$597 | CA$140 | CA$132 |
| Tax Payable | CA$0 | CA$1 | CA$5 | CA$31 |
| Deferred Revenue | CA$213 | CA$71 | CA$135 | CA$0 |
| Other Curr. Liab. | CA$820 | CA$1,195 | CA$1,815 | CA$973 |
| Total Curr. Liab. | CA$1,353 | CA$2,047 | CA$2,212 | CA$1,205 |
| LT Debt | CA$4,953 | CA$4,266 | CA$3,739 | CA$3,371 |
| Deferred Rev, NC | CA$0 | CA$0 | CA$0 | CA$0 |
| Deferred Tax Liab, NC | CA$863 | CA$677 | CA$530 | CA$584 |
| Other NC Liab. | CA$1,190 | CA$980 | CA$1,194 | CA$1,054 |
| Total NC Liab. | CA$7,006 | CA$5,923 | CA$5,463 | CA$5,009 |
| Other Liabilities | CA$0 | CA$0 | CA$0 | CA$0 |
| Cap. Leases | CA$134 | CA$140 | CA$146 | CA$137 |
| Total Liabilities | CA$8,359 | CA$7,970 | CA$7,675 | CA$6,214 |
| Equity | – | – | – | – |
| Pref Stock | CA$453 | CA$603 | CA$603 | CA$753 |
| Common Stock | CA$3,848 | CA$2,921 | CA$2,895 | CA$2,878 |
| Retained Earnings | -CA$74 | -CA$404 | -CA$835 | -CA$671 |
| AOCI | CA$349 | CA$70 | -CA$209 | -CA$119 |
| Other Equity | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Equity | CA$4,576 | CA$3,190 | CA$2,454 | CA$2,841 |
| Supplemental Information | – | – | – | – |
| Minority Interest | -CA$5 | -CA$4 | CA$6 | CA$18 |
| Total Liab. & Tot. Equity | CA$12,930 | CA$11,156 | CA$10,135 | CA$9,073 |
| Net Debt | CA$4,245 | CA$3,440 | CA$3,572 | CA$3,116 |