China Power International Development Limited
CPWIF · OTC
6/30/2025 | 12/31/2024 | 6/30/2024 | 12/31/2023 | |
|---|---|---|---|---|
| Revenue | $24,666 | $29,061 | $27,163 | $24,299 |
| % Growth | -15.1% | 7% | 11.8% | – |
| Cost of Goods Sold | $6,422 | $11,172 | $9,852 | $10,269 |
| Gross Profit | $18,245 | $17,889 | $17,311 | $14,030 |
| % Margin | 74% | 61.6% | 63.7% | 57.7% |
| R&D Expenses | $56 | $271 | $82 | $288 |
| G&A Expenses | $0 | $0 | $0 | $0 |
| SG&A Expenses | $2,390 | $3,573 | $2,187 | $3,214 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $8,187 | $9,345 | $7,576 | $6,291 |
| Operating Expenses | $10,634 | $13,188 | $9,845 | $9,793 |
| Operating Income | $7,611 | $4,701 | $7,466 | $4,237 |
| % Margin | 30.9% | 16.2% | 27.5% | 17.4% |
| Other Income/Exp. Net | -$2,002 | -$2,159 | -$1,997 | -$1,790 |
| Pre-Tax Income | $5,609 | $2,542 | $5,469 | $2,447 |
| Tax Expense | $998 | $594 | $877 | $463 |
| Net Income | $2,835 | $1,060 | $2,802 | $1,235 |
| % Margin | 11.5% | 3.6% | 10.3% | 5.1% |
| EPS | 0.21 | 0.064 | 0.19 | 0.05 |
| % Growth | 227.1% | -66.2% | 280% | – |
| EPS Diluted | 0.21 | 0.06 | 0.21 | 0.079 |
| Weighted Avg Shares Out | 13,556 | 17,660 | 13,488 | 15,579 |
| Weighted Avg Shares Out Dil | 12,370 | 12,370 | 12,370 | 12,370 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | -$1,469 |
| Interest Expense | $2,351 | $2,397 | $0 | $0 |
| Depreciation & Amortization | $6,976 | $6,822 | $6,414 | $5,146 |
| EBITDA | $14,380 | $11,731 | $13,873 | $9,593 |
| % Margin | 58.3% | 40.4% | 51.1% | 39.5% |