China Power International Development Limited
CPWIF · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Operating Activities | – | – | – | – |
| Net Income | $8 | $3 | $3 | -$0 |
| Dep. & Amort. | $14 | $10 | $8 | $6 |
| Deferred Tax | $0 | $0 | $2 | $0 |
| Stock-Based Comp. | $0 | $0 | $0 | $0 |
| Change in WC | -$9 | -$3 | -$2 | -$2 |
| Other Non-Cash | -$2 | $1 | -$5 | -$3 |
| Operating Cash Flow | $11 | $10 | $6 | $2 |
| Investing Activities | – | – | – | – |
| PP&E Inv. | -$27 | -$25 | -$18 | -$17 |
| Net Acquisitions | -$7 | -$2 | -$2 | -$2 |
| Inv. Purchases | $0 | -$0 | $0 | $0 |
| Inv. Sales/Matur. | $0 | $0 | $0 | $0 |
| Other Inv. Act. | -$1 | -$0 | -$0 | $0 |
| Investing Cash Flow | -$35 | -$27 | -$20 | -$19 |
| Financing Activities | – | – | – | – |
| Debt Repay. | $20 | $14 | $7 | $14 |
| Stock Issued | $0 | $0 | $0 | $3 |
| Stock Repurch. | -$0 | -$3 | $0 | $0 |
| Dividends Paid | -$3 | -$2 | -$1 | -$1 |
| Other Fin. Act. | $7 | $9 | $10 | $2 |
| Financing Cash Flow | $25 | $18 | $17 | $18 |
| Forex Effect | -$0 | -$0 | $0 | $0 |
| Net Chg. in Cash | $0 | $2 | $2 | $0 |
| Supplemental Information | – | – | – | – |
| Beg. Cash | $6 | $4 | $2 | $1 |
| End Cash | $6 | $6 | $4 | $2 |
| Free Cash Flow | -$16 | -$16 | -$12 | -$16 |