CPU Softwarehouse AG
CPU2.F · FSX
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | €3,209 | €3,121 | €4,045 | €6,592 |
| % Growth | 2.8% | -22.9% | -38.6% | – |
| Cost of Goods Sold | €1,895 | €1,464 | €3,043 | €5,681 |
| Gross Profit | €1,314 | €1,657 | €1,002 | €910 |
| % Margin | 40.9% | 53.1% | 24.8% | 13.8% |
| R&D Expenses | €0 | €0 | €1 | €0 |
| G&A Expenses | €0 | €0 | €0 | €0 |
| SG&A Expenses | €0 | €1,580 | €1,043 | €929 |
| Sales & Mktg Exp. | €0 | €0 | €0 | €0 |
| Other Operating Expenses | €1,815 | -€1 | -€40 | €1 |
| Operating Expenses | €1,815 | €1,579 | €1,005 | €930 |
| Operating Income | -€501 | €76 | -€8 | -€20 |
| % Margin | -15.6% | 2.4% | -0.2% | -0.3% |
| Other Income/Exp. Net | -€9 | -€10 | €46 | €74 |
| Pre-Tax Income | -€510 | €66 | €43 | €54 |
| Tax Expense | €0 | €17 | €19 | €1 |
| Net Income | -€509 | €50 | €24 | €54 |
| % Margin | -15.9% | 1.6% | 0.6% | 0.8% |
| EPS | -0.01 | 0.01 | 0.006 | 0.013 |
| % Growth | -200% | 69.5% | -55% | – |
| EPS Diluted | -0.01 | 0.01 | 0.006 | 0.013 |
| Weighted Avg Shares Out | 4,503 | 4,958 | 4,117 | 4,117 |
| Weighted Avg Shares Out Dil | 4,503 | 4,958 | 4,117 | 4,117 |
| Supplemental Information | – | – | – | – |
| Interest Income | €0 | €0 | €0 | €0 |
| Interest Expense | €9 | €10 | €7 | €18 |
| Depreciation & Amortization | €460 | €296 | €113 | €267 |
| EBITDA | -€41 | €374 | €156 | €340 |
| % Margin | -1.3% | 12% | 3.9% | 5.2% |