CPU Softwarehouse AG
CPU2.F · FSX
12/31/2023 | 6/30/2023 | 12/31/2022 | 6/30/2022 | |
|---|---|---|---|---|
| Revenue | €2,175 | €1,427 | €1,880 | €2,165 |
| % Growth | 52.4% | -24.1% | -13.2% | – |
| Cost of Goods Sold | €1,420 | €1,028 | €1,334 | €1,709 |
| Gross Profit | €755 | €399 | €546 | €456 |
| % Margin | 34.7% | 28% | 29% | 21.1% |
| R&D Expenses | €1,120 | €0 | €1,220 | €0 |
| G&A Expenses | €0 | €0 | €0 | €0 |
| SG&A Expenses | -€435 | €434 | €517 | €527 |
| Sales & Mktg Exp. | €0 | €0 | €0 | €0 |
| Other Operating Expenses | €0 | -€41 | €54 | -€38 |
| Operating Expenses | €685 | €393 | €463 | €489 |
| Operating Income | €70 | €6 | €83 | -€33 |
| % Margin | 3.2% | 0.4% | 4.4% | -1.5% |
| Other Income/Exp. Net | -€8 | -€2 | -€68 | €61 |
| Pre-Tax Income | €63 | €3 | €15 | €28 |
| Tax Expense | €17 | -€0 | €19 | -€0 |
| Net Income | €46 | €3 | -€4 | €28 |
| % Margin | 2.1% | 0.2% | -0.2% | 1.3% |
| EPS | 0.008 | 0.001 | -0.001 | 0.007 |
| % Growth | 887.5% | 188.9% | -113.2% | – |
| EPS Diluted | 0.008 | 0.001 | -0.001 | 0.007 |
| Weighted Avg Shares Out | 5,823 | 4,117 | 4,117 | 4,117 |
| Weighted Avg Shares Out Dil | 5,822 | 4,117 | 4,117 | 4,117 |
| Supplemental Information | – | – | – | – |
| Interest Income | €3 | €0 | €68 | €61 |
| Interest Expense | €10 | €0 | €0 | €0 |
| Depreciation & Amortization | €171 | €125 | €56 | €57 |
| EBITDA | €246 | €128 | €71 | €85 |
| % Margin | 11.3% | 9% | 3.8% | 3.9% |