China Power Equipment, Inc.
CPQQ · OTC
12/31/2012 | 12/31/2011 | 12/31/2010 | 12/31/2009 | |
|---|---|---|---|---|
| Revenue | $36,769 | $37,002 | $29,658 | $23,866 |
| % Growth | -0.6% | 24.8% | 24.3% | – |
| Cost of Goods Sold | $27,086 | $27,781 | $21,869 | $18,168 |
| Gross Profit | $9,683 | $9,221 | $7,789 | $5,698 |
| % Margin | 26.3% | 24.9% | 26.3% | 23.9% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $1,994 | $0 | $0 | $1,197 |
| SG&A Expenses | $1,994 | $2,068 | $1,371 | $1,197 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $0 | $0 | $0 | $0 |
| Operating Expenses | $1,994 | $2,068 | $1,371 | $1,197 |
| Operating Income | $7,689 | $7,152 | $6,256 | $4,502 |
| % Margin | 20.9% | 19.3% | 21.1% | 18.9% |
| Other Income/Exp. Net | $59 | $51 | $347 | $482 |
| Pre-Tax Income | $7,748 | $7,203 | $6,604 | $4,983 |
| Tax Expense | $1,341 | $1,277 | $1,107 | $763 |
| Net Income | $6,407 | $5,926 | $5,496 | $4,220 |
| % Margin | 17.4% | 16% | 18.5% | 17.7% |
| EPS | 0.33 | 0.31 | 0.31 | -0.32 |
| % Growth | 6.5% | 0% | 196.9% | – |
| EPS Diluted | 0.27 | 0.25 | 0.25 | -0.32 |
| Weighted Avg Shares Out | 19,454 | 19,388 | 17,804 | 14,908 |
| Weighted Avg Shares Out Dil | 23,673 | 23,591 | 22,135 | 14,908 |
| Supplemental Information | – | – | – | – |
| Interest Income | $21 | $43 | $66 | $13 |
| Interest Expense | $16 | $13 | $6 | $14 |
| Depreciation & Amortization | $1,140 | $818 | $661 | $262 |
| EBITDA | $8,829 | $7,991 | $7,043 | $5,247 |
| % Margin | 24% | 21.6% | 23.7% | 22% |