Charoen Pokphand Foods Public Company Limited
CPOUF · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $581 | $586 | $614 | $513 |
| % Growth | -0.9% | -4.6% | 19.8% | – |
| Cost of Goods Sold | $493 | $524 | $531 | $449 |
| Gross Profit | $87 | $62 | $83 | $64 |
| % Margin | 15.1% | 10.6% | 13.6% | 12.4% |
| R&D Expenses | $1 | $0 | $0 | $0 |
| G&A Expenses | $33 | $32 | $32 | $31 |
| SG&A Expenses | $50 | $56 | $55 | $51 |
| Sales & Mktg Exp. | $18 | $24 | $23 | $20 |
| Other Operating Expenses | -$1 | $6 | $0 | $0 |
| Operating Expenses | $50 | $62 | $55 | $51 |
| Operating Income | $37 | $0 | $19 | $8 |
| % Margin | 6.4% | 0% | 3.1% | 1.5% |
| Other Income/Exp. Net | -$9 | -$2 | -$10 | -$2 |
| Pre-Tax Income | $28 | -$2 | $20 | $17 |
| Tax Expense | $6 | $1 | $6 | $3 |
| Net Income | $20 | -$5 | $14 | $13 |
| % Margin | 3.4% | -0.9% | 2.3% | 2.5% |
| EPS | 2.39 | -0.84 | 1.69 | 1.56 |
| % Growth | 384.5% | -149.7% | 8.3% | – |
| EPS Diluted | 2.39 | -0.75 | 1.69 | 1.55 |
| Weighted Avg Shares Out | 8 | 7 | 8 | 8 |
| Weighted Avg Shares Out Dil | 8 | 8 | 8 | 8 |
| Supplemental Information | – | – | – | – |
| Interest Income | $2 | $1 | $1 | $1 |
| Interest Expense | $3 | $26 | $3 | $3 |
| Depreciation & Amortization | $26 | $25 | $32 | $29 |
| EBITDA | $57 | $26 | $69 | $58 |
| % Margin | 9.8% | 4.5% | 11.3% | 11.3% |