Pop Culture Group Co., Ltd

CPOP · NASDAQ
Analyze with AI
6/30/2025
6/30/2024
6/30/2023
6/30/2022
Revenue$107,633$47,382$18,543$32,282
% Growth127.2%155.5%-42.6%
Cost of Goods Sold$103,313$44,501$22,206$26,036
Gross Profit$4,320$2,881-$3,663$6,246
% Margin4%6.1%-19.8%19.3%
R&D Expenses$0$0$8,695$0
G&A Expenses$1,961$2,732$6,309$4,448
SG&A Expenses$2,023$2,994$10,956$4,829
Sales & Mktg Exp.$62$262$4,647$381
Other Operating Expenses$8,668$13,530$1,109$0
Operating Expenses$10,691$16,524$20,760$4,829
Operating Income-$6,371-$13,644-$24,423$1,416
% Margin-5.9%-28.8%-131.7%4.4%
Other Income/Exp. Net-$199$1,136-$161$143
Pre-Tax Income-$6,570-$12,508-$24,583$1,559
Tax Expense$323$124$675$871
Net Income-$6,888-$12,407-$24,330$788
% Margin-6.4%-26.2%-131.2%2.4%
EPS-0.49-4.32-1.010.033
% Growth88.7%-327.7%-3,179.3%
EPS Diluted-0.49-4.32-1.010.033
Weighted Avg Shares Out14,1362,87424,05024,050
Weighted Avg Shares Out Dil14,1362,87424,05024,050
Supplemental Information
Interest Income$0$0$0$0
Interest Expense$266$237$217$235
Depreciation & Amortization$80$400$2,141$395
EBITDA-$6,225-$11,870-$22,226$2,189
% Margin-5.8%-25.1%-119.9%6.8%