Central Pattana Public Company Limited
CPNNF · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $50 | $46 | $36 | $26 |
| % Growth | 10% | 28.2% | 39.1% | – |
| Cost of Goods Sold | $23 | $22 | $18 | $15 |
| Gross Profit | $28 | $24 | $18 | $11 |
| % Margin | 55% | 52.8% | 49.3% | 42.2% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $9 | $8 | $7 | $5 |
| SG&A Expenses | $9 | $8 | $7 | $5 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $17 | $15 | $0 | $0 |
| Operating Expenses | $26 | $23 | $7 | $5 |
| Operating Income | $2 | $19 | $14 | $10 |
| % Margin | 4% | 41.9% | 39.5% | 39.9% |
| Other Income/Exp. Net | $19 | -$0 | -$1 | -$1 |
| Pre-Tax Income | $21 | $19 | $13 | $9 |
| Tax Expense | $4 | $3 | $2 | $2 |
| Net Income | $17 | $15 | $11 | $7 |
| % Margin | 33.3% | 33% | 30.2% | 27.9% |
| EPS | 3.73 | 3.36 | 2.41 | 1.6 |
| % Growth | 11% | 39.4% | 50.6% | – |
| EPS Diluted | 3.73 | 3.36 | 2.41 | 1.6 |
| Weighted Avg Shares Out | 4 | 4 | 4 | 4 |
| Weighted Avg Shares Out Dil | 4 | 4 | 4 | 4 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $4 | $3 | $2 | $2 |
| Depreciation & Amortization | $9 | $9 | $25 | $20 |
| EBITDA | $34 | $30 | $24 | $19 |
| % Margin | 66.9% | 65.4% | 67.8% | 74.1% |