Coupang, Inc.

CPNG · NYSE
Analyze with AI
9/30/2025
6/30/2025
3/31/2025
12/31/2024
Revenue$9,267$8,524$7,908$7,965
% Growth8.7%7.8%-0.7%
Cost of Goods Sold$6,547$5,963$5,592$5,474
Gross Profit$2,720$2,561$2,316$2,491
% Margin29.4%30%29.3%31.3%
R&D Expenses$0$0$0$0
G&A Expenses$2,558$2,412$0$0
SG&A Expenses$2,558$2,412$2,162$2,179
Sales & Mktg Exp.$0$0$0$0
Other Operating Expenses$0$0$0$0
Operating Expenses$2,558$2,412$2,162$2,179
Operating Income$162$149$154$312
% Margin1.7%1.7%1.9%3.9%
Other Income/Exp. Net$3$45$62-$33
Pre-Tax Income$165$194$216$279
Tax Expense$70$163$102$148
Net Income$95$32$107$156
% Margin1%0.4%1.4%2%
EPS0.050.0180.060.087
% Growth184.1%-70.7%-30.8%
EPS Diluted0.050.0170.060.085
Weighted Avg Shares Out1,8231,8171,8061,800
Weighted Avg Shares Out Dil1,8641,8551,8401,837
Supplemental Information
Interest Income$52$51$49$53
Interest Expense$22$25$23$40
Depreciation & Amortization$133$126$122$120
EBITDA$320$345$361$439
% Margin3.5%4%4.6%5.5%