Central Pacific Financial Corp.

CPF · NYSE
Analyze with AI
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Revenue$340,479$319,628$277,041$259,859
% Growth6.5%15.4%6.6%
Cost of Goods Sold$104,005$87,916$15,541-$7,137
Gross Profit$236,474$231,712$261,500$266,996
% Margin69.5%72.5%94.4%102.7%
R&D Expenses$0$0$0$0
G&A Expenses$92,544$88,210$96,703$95,832
SG&A Expenses$98,157$94,113$102,367$102,616
Sales & Mktg Exp.$5,613$5,903$5,664$6,784
Other Operating Expenses$70,278$60,777$60,364$58,728
Operating Expenses$168,435$154,890$162,731$161,344
Operating Income$68,039$76,822$98,769$105,652
% Margin20%24%35.7%40.7%
Other Income/Exp. Net$0$0$0$0
Pre-Tax Income$68,039$76,822$98,769$105,652
Tax Expense$14,627$18,153$24,841$25,758
Net Income$53,412$58,669$73,928$79,894
% Margin15.7%18.4%26.7%30.7%
EPS1.972.172.72.85
% Growth-9.2%-19.6%-5.3%
EPS Diluted1.972.172.682.83
Weighted Avg Shares Out27,05727,02827,39828,004
Weighted Avg Shares Out Dil27,19527,08127,56828,257
Supplemental Information
Interest Income$305,590$282,179$232,265$218,442
Interest Expense$94,366$72,657$17,093$7,715
Depreciation & Amortization$9,115$7,648$8,160$10,452
EBITDA$77,154$84,470$106,929$116,104
% Margin22.7%26.4%38.6%44.7%