CopAur Minerals Inc.
CPAU.V · TSXV
9/30/2025 | 6/30/2025 | 3/31/2025 | 12/31/2024 | |
|---|---|---|---|---|
| Assets | – | – | – | – |
| Cash & Equivalents | CA$85 | CA$158 | CA$194 | CA$113 |
| Short-Term Investments | CA$300 | CA$330 | CA$375 | CA$300 |
| Receivables | CA$75 | CA$82 | CA$63 | CA$55 |
| Inventory | CA$0 | CA$0 | CA$0 | CA$0 |
| Other Curr. Assets | CA$0 | CA$0 | CA$48 | CA$48 |
| Total Curr. Assets | CA$546 | CA$628 | CA$822 | CA$617 |
| Property Plant & Equip (Net) | CA$0 | CA$0 | CA$37,914 | CA$37,878 |
| Goodwill | CA$0 | CA$0 | CA$0 | CA$0 |
| Intangibles | CA$0 | CA$0 | CA$0 | CA$0 |
| Long-Term Investments | CA$0 | CA$0 | CA$0 | CA$0 |
| Tax Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Other NC Assets | CA$30,734 | CA$30,923 | CA$0 | CA$0 |
| Total NC Assets | CA$30,734 | CA$30,923 | CA$37,914 | CA$37,878 |
| Other Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Assets | CA$31,280 | CA$31,551 | CA$38,735 | CA$38,494 |
| Liabilities | – | – | – | – |
| Payables | CA$0 | CA$0 | CA$98 | CA$457 |
| Short-Term Debt | CA$0 | CA$0 | CA$0 | CA$1,000 |
| Tax Payable | CA$0 | CA$0 | CA$0 | CA$0 |
| Deferred Revenue | CA$0 | CA$0 | CA$0 | CA$0 |
| Other Curr. Liab. | CA$183 | CA$298 | CA$0 | CA$170 |
| Total Curr. Liab. | CA$183 | CA$298 | CA$129 | CA$1,747 |
| LT Debt | CA$0 | CA$0 | CA$0 | CA$0 |
| Deferred Rev, NC | CA$0 | CA$0 | CA$0 | CA$0 |
| Deferred Tax Liab, NC | CA$0 | CA$0 | CA$0 | CA$0 |
| Other NC Liab. | CA$0 | CA$0 | CA$0 | CA$0 |
| Total NC Liab. | CA$0 | CA$0 | CA$0 | CA$0 |
| Other Liabilities | CA$0 | CA$0 | CA$0 | CA$0 |
| Cap. Leases | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Liabilities | CA$183 | CA$298 | CA$129 | CA$1,747 |
| Equity | – | – | – | – |
| Pref Stock | CA$0 | CA$0 | CA$0 | CA$0 |
| Common Stock | CA$55,648 | CA$55,648 | CA$55,110 | CA$53,140 |
| Retained Earnings | -CA$35,727 | -CA$35,148 | -CA$27,260 | -CA$27,149 |
| AOCI | CA$11,176 | CA$10,753 | CA$10,756 | CA$10,756 |
| Other Equity | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Equity | CA$31,097 | CA$31,253 | CA$38,606 | CA$36,747 |
| Supplemental Information | – | – | – | – |
| Minority Interest | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Liab. & Tot. Equity | CA$31,280 | CA$31,551 | CA$38,735 | CA$38,494 |
| Net Debt | -CA$85 | -CA$158 | -CA$194 | CA$887 |